15/11/2024  21:59:56 Chg. -0.95 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
168.90USD -0.56% 94,498
Turnover: 16 mill.
-Bid Size: - -Ask Size: - 40.32 bill.USD 0.89% 12.30

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,158.4450   1,329.5290   2,650.8720   1,337.8070   1,200.8320
Current Assets
  -   -   -   -   -
Total Assets
  14,419.5090   15,361.7810   18,745.0340   28,566.1810   29,359.5110

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,084   1,318.3000   1,177.8000   1,537.8000   2,056.5000
Provisions
  -   -   -   -   -
Liabilities
  8,469.4370   8,150.2140   10,758.9020   13,883.2240   13,325.6810
Share Capital
  18.0660   20.4090   20.5430   29.4990   29.7120
Total Equity
  5,950.0720   7,211.5670   7,986.1320   14,682.9570   16,033.8300
Minority Interests
  301.1280   185.5250   113.8150   101.4220   84.3130
Total liabilities equity
  14,419.5090   15,361.7810   18,745.0340   28,566.1810   29,359.5110

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  9,474.0080   10,949.9990   12,646.3650   20,571.6310   22,259.5610
Depreciation (total)
  -   50.2190   66.3240   91.1810   92.2000
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,209.6160   1,330.4690   1,189.6110   2,262.6840   2,434.2920
Income Taxes
  -390.4160   -417.3780   -417.8570   -545.1710   -592.1730
Minority Interests Profit
  16.3060   1.2470   -38.7260   21.6820   -6.9330
Net Income
  802.8940   911.8440   810.4800   1,695.8310   1,849.0520

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.8700   4.1300   3.3800   5.4600   5.7600
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -419.6460   507.8040   996.8640   1,711.6090   1,482.3430
Cash Flow from Investing Activities
  -98.3930   -85.8370   -869.8170   -608.1220   19.5960
Cash Flow from Financing
  394.6700   -250.8830   1,194.2960   -2,195.9010   -1,629.2240
Decrease / Increase in Cash
  -123.3690   171.0840   1,321.3430   -1,092.4140   -127.2850
Employees
  7,749   8,335   9,111   11,626   10,106