06/11/2024  21:07:21 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
110.1400USD - 243
Turnover: 22,028
-Bid Size: - -Ask Size: - 27.53 bill.USD - -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  613.4000   605.9000   576.6000   560.6000   556.6000
Intangible Assets
  1,768   1,767.4000   1,823.5000   1,821.1000   1,853.3000
Long-Term Investments
  32.3000   .9000   .7000   .8000   .9000
Fixed Assets
  4,640.6000   4,874.2000   4,952.1000   4,891.2000   5,071.3000
Inventories
  549.1000   601   599.8000   620.9000   622.7000
Accounts Receivable
  496.4000   534.9000   490.6000   474.3000   500.4000
Cash and Cash Equivalents
  232.3000   488.3000   494.3000   602.8000   726
Current Assets
  1,424.1000   1,781.3000   1,779.4000   1,885.4000   2,064.9000
Total Assets
  6,064.7000   6,655.5000   6,731.5000   6,776.6000   7,136.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  432   435   440.7000   468.8000   481.8000
Long-term debt
  1,213   1,539.1000   1,496.7000   1,486.6000   1,513.3000
Liabilities to Banks
  1,429.8000   1,757.1000   1,576.8000   1,573.5000   1,584.7000
Provisions
  838.9000   847.8000   861.7000   862.1000   859.1000
Liabilities
  3,328.7000   3,706.3000   3,540.9000   3,527.9000   3,580.3000
Share Capital
  1,052.6000   1,053.6000   1,057.5000   1,062.4000   1,065.4000
Total Equity
  2,730.6000   2,945.8000   3,185.1000   3,237.4000   3,545.5000
Minority Interests
  5.4000   3.4000   5.5000   11.3000   10.4000
Total liabilities equity
  6,064.7000   6,655.5000   6,731.5000   6,776.6000   7,136.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  3,890.5000   4,250.1000   4,466.7000   4,460.4000   4,499.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  757.6000   812.3000   848   849.4000   847.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  646.6000   740.7000   754.6000   766.8000   771.7000
Income Taxes
  -227.1000   -261.4000   -247.6000   -233.5000   -238.4000
Minority Interests Profit
  -1.2000   -.7000   -1.4000   -2.8000   -1.6000
Net Income
  418.3000   478.6000   505.6000   530.5000   531.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.6000   1.8200   1.9200   2.0000   2.0000
Dividend per Share
  0.7000   0.9300   1.0000   1.0500   1.1000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  749.4000   646.2000   739.2000   691.9000   726.4000
Cash Flow from Investing Activities
  -392.5000   -465.3000   -308.4000   -263.1000   -220.1000
Cash Flow from Financing
  -310.1000   76.2000   -418.1000   -294.7000   -399.4000
Decrease / Increase in Cash
  58.8000   256   6   108.5000   123.2000
Employees
  29,422   31,066   33,079   33,272   33,556