08/11/2024  15:30:19 Chg. -0.18 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
98.34EUR -0.18% 0
Turnover: -
-Bid Size: - -Ask Size: - 26.11 bill.EUR 1.93% 22.73

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  556.6000   562.2000   597.4000   622.4000   661.4000
Intangible Assets
  1,853.3000   1,822   1,880   2,294   2,309.7000
Long-Term Investments
  .9000   18.3000   19.7000   19.6000   2.1000
Fixed Assets
  5,071.3000   5,300.1000   5,729   6,995.8000   7,434.7000
Inventories
  622.7000   680.3000   670.6000   747.4000   885.9000
Accounts Receivable
  500.4000   545.4000   564.2000   624.9000   666.4000
Cash and Cash Equivalents
  726   1,085.9000   940.1000   823   1,022.5000
Current Assets
  2,064.9000   2,513.4000   2,382.4000   2,428.5000   2,871.6000
Total Assets
  7,136.2000   7,813.5000   8,111.4000   9,424.3000   10,306.3000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  481.8000   531.3000   558.3000   612.9000   662
Long-term debt
  1,513.3000   1,823.2000   1,550.7000   2,457.1000   2,918.6000
Liabilities to Banks
  1,584.7000   1,891.1000   1,897.1000   3,042.5000   3,319.1000
Provisions
  859.1000   870.1000   846   845   934.1000
Liabilities
  3,580.3000   4,006.1000   4,045   5,276.2000   5,709.2000
Share Capital
  1,065.4000   1,067.7000   1,069.3000   1,067.2000   1,070
Total Equity
  3,545.5000   3,797.8000   4,057.1000   4,138.6000   4,591.2000
Minority Interests
  10.4000   9.6000   9.3000   9.5000   5.9000
Total liabilities equity
  7,136.2000   7,813.5000   8,111.4000   9,424.3000   10,306.3000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  4,499.1000   4,809.9000   5,018.9000   5,520.8000   5,997.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  847.5000   886.7000   934   1,025.6000   1,139
Interest Income
  -   -   -   -   -
Income Before Taxes
  771.7000   810   850.1000   938.9000   1,074.1000
Income Taxes
  -238.4000   -258   -219.9000   -225.7000   -301.7000
Minority Interests Profit
  -1.6000   -1.4000   -1.7000   -2   -.7000
Net Income
  531.7000   550.6000   628.5000   711.2000   771.7000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.0000   2.0700   2.3590   2.6690   2.8920
Dividend per Share
  1.1000   1.1500   1.1900   1.2600   1.3400

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  726.4000   796.2000   831.8000   863.7000   925.3000
Cash Flow from Investing Activities
  -220.1000   -363.8000   -552.1000   -1,802.1000   -571.8000
Cash Flow from Financing
  -399.4000   -70.8000   -416.5000   887.4000   -152.2000
Decrease / Increase in Cash
  123.2000   359.9000   -145.8000   -117.1000   199.5000
Employees
  33,556   32,667   32,722   34,105   34,384