15/11/2024  12:50:56 Chg. +0.060 Volume Bid12:50:56 Ask12:50:56 Market Capitalization Dividend Y. P/E Ratio
2.365EUR +2.60% -
Turnover: -
2.365Bid Size: - 2.370Ask Size: - 1.58 bill.EUR 6.51% 10.75

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  125.6000   127.1000   119.5500   127.8200   121.1100
Intangible Assets
  4,214.9000   4,130.6000   4,123.1000   4,077.4700   4,120.6200
Long-Term Investments
  183   176.7000   162.7200   145.7200   307.6200
Fixed Assets
  4,910   4,736.6000   4,732.5700   4,742.5000   4,750.6700
Inventories
  3.9000   2.5000   8.5500   5.1300   7.1900
Accounts Receivable
  353.7000   448.1000   485.2000   383.4300   801.6000
Cash and Cash Equivalents
  21   61.5000   398.7600   365.2900   40.1500
Current Assets
  395.3000   512   855.9500   1,709.1000   1,018.5600
Total Assets
  5,305.3000   5,248.7000   5,588.5200   6,451.6000   5,769.2300

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  370.7000   353.8000   1,152.3100   1,335.7000   1,040.3000
Long-term debt
  2,137.1000   2,290.1000   2,390.8500   1,695.3600   2,022.7000
Liabilities to Banks
  2,894.3000   2,852.7000   -   -   -
Provisions
  150.2000   162.1000   116.4400   125.6400   117.9200
Liabilities
  3,859.2000   3,841   4,178.6900   4,934.0600   4,257.1200
Share Capital
  667.1910   667.1910   -   -   -
Total Equity
  1,446.1000   1,407.7000   1,409.8300   1,517.5300   1,512.1200
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  5,305.3000   5,248.7000   5,588.5200   6,451.6000   5,769.2300

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  .0800   .0600   -   -   -
Depreciation (total)
  235.6000   241.2000   241.9400   249.2800   253.2000
Operating Result
  250.4000   228.9000   218.8600   239.7200   263.7200
Interest Income
  -59.1000   -53.9000   -51.0900   -55.4900   -53.4900
Income Before Taxes
  198.1000   182.2000   176.2800   194.0500   220.2500
Income Taxes
  54.8000   44.9000   52.0800   54.2600   42.6600
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  118.9000   109.2000   97.1500   111.7700   149.2400

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.1800   0.1600   0.1500   0.1700   0.2200
Dividend per Share
  0.1710   0.1710   0.1500   0.1540   0.1540

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  344.2000   376.3000   700.0400   613.4700   -369.9600
Cash Flow from Investing Activities
  -316.7000   -120.5000   -159.6700   -102.0100   -164.4300
Cash Flow from Financing
  -41   -215   -201.5600   -545.6400   211.5500
Decrease / Increase in Cash
  -13.5000   40.7000   -   -   -
Employees
  684   697   -   -   -