Elekta AB/ SE0000163628 /
9/11/2024 9:29:00 AM | Chg. +0.13 | Volume | Bid9:29:05 AM | Ask9:29:01 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
63.90SEK | +0.20% | 24,868 Turnover: 568,977.95 |
63.90Bid Size: 169 | 63.95Ask Size: 1,825 | 23.57 bill.SEK | 3.75% | 18.75 |
Assets
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 957 | 968 | 897 | 1,929 | 1,753 | ||||||
Intangible Assets | 9,301 | 9,469 | 8,779 | 10,262 | 11,722 | ||||||
Long-Term Investments | 508 | 748 | 533 | - | - | ||||||
Fixed Assets | - | - | - | 13,423 | 15,233 | ||||||
Inventories | 2,634 | 2,748 | 2,283 | 2,533 | 3,070 | ||||||
Accounts Receivable | 3,455 | 3,379 | 3,281 | 3,647 | 3,990 | ||||||
Cash and Cash Equivalents | 4,073 | 6,407 | 4,411 | 3,077 | 3,278 | ||||||
Current Assets | 12,897 | 15,566 | 13,247 | 12,880 | 14,375 | ||||||
Total Assets | 24,064 | 28,411 | 24,844 | 26,303 | 29,608 |
Liabilities
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,427 | 1,025 | 1,016 | 1,352 | 1,809 | ||||||
Long-term debt | 3,558 | 7,101 | 3,043 | 4,099 | 5,706 | ||||||
Liabilities to Banks | 4,652 | 8,207 | 5,219 | - | - | ||||||
Provisions | 753 | 791 | 652 | 921 | 899 | ||||||
Liabilities | 16,285 | 20,297 | 16,647 | 17,388 | 19,875 | ||||||
Share Capital | 192 | 192 | 192 | - | - | ||||||
Total Equity | 7,779 | 8,113 | 8,197 | 8,913 | 9,729 | ||||||
Minority Interests | 1 | 1 | 0.0000 | 3 | 4 | ||||||
Total liabilities equity | 24,064 | 28,411 | 24,844 | 26,303 | 29,608 |
Income Statement
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 13,555 | 14,601 | 13,763 | 14,548 | 16,869 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,696 | 1,657 | 1,906 | 1,643 | 1,431 | ||||||
Interest Income | -120 | -203 | -277 | -117 | -193 | ||||||
Income Before Taxes | 1,580 | 1,454 | 1,630 | - | - | ||||||
Income Taxes | 382 | 370 | 377 | 345 | 254 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 1 | -3 | -1 | ||||||
Net Income | 1,198 | 1,084 | 1,254 | 1,154 | 943 |
Per Share
Cash Flow
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,621 | 1,014 | 2,551 | 1,858 | 1,964 | ||||||
Cash Flow from Investing Activities | -658 | -1,298 | 1,938 | -1,649 | -1,615 | ||||||
Cash Flow from Financing | -674 | 2,624 | -1,667 | -1,726 | -129 | ||||||
Decrease / Increase in Cash | -527 | 2,339 | -1,667 | - | - | ||||||
Employees | 3,798 | 4,117 | 4,194 | 4,751 | 4,390 |