15/03/2024  15:24:52 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
23.8500USD - 620
Turnover: 2,862
-Bid Size: - -Ask Size: - 237.36 mill.USD - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .9000   3.3000   3.6000   3.2000   2.5000
Intangible Assets
  86.5000   139.8000   142.2000   143.9000   151.3000
Long-Term Investments
  .5000   1.6000   1.4000   2.1000   2.6000
Fixed Assets
  134.4000   214.2000   211.1000   211.7000   223.3000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  30.5000   46.4000   49.7000   78   81.3000
Cash and Cash Equivalents
  89.3000   65.6000   60.2000   52.1000   72.9000
Current Assets
  120.9000   114.5000   115.6000   132.8000   160.7000
Total Assets
  255.3000   328.7000   326.7000   344.6000   384

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  64.9000   147.2000   140   160.7000   184.2000
Long-term debt
  -   -   -   -   14.5000
Liabilities to Banks
  0.0000   0.0000   7.7000   10   44
Provisions
  2.7000   4.5000   1.7000   3.3000   .8000
Liabilities
  92.1000   187.9000   181.8000   211.1000   272.7000
Share Capital
  .1000   .1000   .1000   .1000   .1000
Total Equity
  163.2000   140.8000   142.3000   131.8000   109.4000
Minority Interests
  -.2000   0.0000   2.6000   1.7000   1.9000
Total liabilities equity
  255.3000   328.7000   326.7000   344.6000   384

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  147   249.7000   261.5000   258.8000   290.5000
Depreciation (total)
  5.7000   9.8000   11.5000   12.5000   14.5000
Operating Result
  10.4000   -20.7000   12   -4   12.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  9.9000   -22.3000   8.9000   -3.7000   12.2000
Income Taxes
  -2.7000   4.4000   -2.2000   -4.1000   -3.8000
Minority Interests Profit
  .1000   -.1000   .1000   1.4000   1.8000
Net Income
  7.3000   -18   6.8000   -6.5000   10.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.5300   -1.2700   0.4900   -0.4800   0.8200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12.3000   -14.2000   6.1000   10.5000   37.1000
Cash Flow from Investing Activities
  -14.6000   -4.8000   -14.7000   -15.8000   -13.5000
Cash Flow from Financing
  58.2000   -4.9000   4.3000   -2.2000   -2.7000
Decrease / Increase in Cash
  55.8000   -23.9000   -4.3000   -7.4000   21
Employees
  627   1,054   1,157   1,252   1,288