02/09/2024  13:33:28 Chg. +4.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
634.50GBX +0.67% 31,710
Turnover(GBP): 200,636.0675
-Bid Size: - -Ask Size: - 9.79 bill.GBP - -

Assets

2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Property and Equipment
  11,297   9,607   11,207   -   -
Intangible Assets
  14   8   8   6   3
Long-Term Investments
  156   152   70   10,215   9,880
Fixed Assets
  12,501   10,584   12,227   10,434   10,090
Inventories
  0.0000   0.0000   -   -   -
Accounts Receivable
  433   354   368   511   538
Cash and Cash Equivalents
  1,345   0.0000   128   41   78
Current Assets
  1,859   406   668   532   574
Total Assets
  14,360   10,990   12,895   10,966   10,664

 

Liabilities

2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Accounts Payable
  270   252   320   323   352
Long-term debt
  4,355   2,610   4,012   3,223   2,805
Liabilities to Banks
  5,332   3,516   -   -   -
Provisions
  7   9   -   -   72
Liabilities
  5,610   3,778   4,904   3,894   4,217
Share Capital
  80   80   -   -   -
Total Equity
  8,750   7,212   7,917   7,005   6,402
Minority Interests
  0.0000   0.0000   74   67   45
Total liabilities equity
  14,360   10,990   12,895   10,966   10,664

 

Income Statement

2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Revenues
  741   635   679   791   824
Depreciation (total)
  -   -   -   -   -
Operating Result
  -690   -1,330   935   -569   -227
Interest Income
  -   -   -60   -53   -114
Income Before Taxes
  -837   -1,393   875   -622   -341
Income Taxes
  5   0.0000   -   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   6   -3   -22
Net Income
  -832   -1,393   869   -619   -319

 

Per Share

2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
2023
IFRS
in GBP
2024
IFRS
in GBP
Earnings per Share
  -1.1240   -1.8820   1.1740   -0.8360   -0.4300
Dividend per Share
  0.2320   0.2700   0.3700   0.3860   0.3960

 

Cash Flow

2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Cash Flow from Operating Activities
  401   233   381   342   338
Cash Flow from Investing Activities
  -116   334   -603   834   -272
Cash Flow from Financing
  1,046   -1,912   350   -1,281   -29
Decrease / Increase in Cash
  1,331   -1,345   -   -   -
Employees
  568   530   610   577   598