11/11/2024  9:32:13 AM Chg. +0.20 Volume Bid9:50:53 AM Ask9:50:53 AM Market Capitalization Dividend Y. P/E Ratio
59.50EUR +0.34% 0
Turnover: 0.00
59.90Bid Size: 170 60.30Ask Size: 170 103.12 mill.EUR 1.68% 15.00

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  389.3000   401.7000   444.5000   494.2000   506.3000
Intangible Assets
  87.4000   85.5000   92.1000   485.7000   476.3000
Long-Term Investments
  3.1000   3.6000   5.1000   6.2000   9.4000
Fixed Assets
  -   -   -   -   -
Inventories
  194.9000   181   177.3000   214.1000   266.6000
Accounts Receivable
  302.6000   310.1000   402.1000   432.6000   449.5000
Cash and Cash Equivalents
  181.9000   174.3000   139.8000   91.5000   222.7000
Current Assets
  815   826.4000   1,346.8000   961.3000   1,111
Total Assets
  1,495.2000   1,517.7000   2,115   2,235.5000   2,376.7000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  75.4000   75.7000   88.5000   109.7000   153.7000
Long-term debt
  200.8000   168.7000   182.5000   561.8000   638.7000
Liabilities to Banks
  256.2000   241.3000   675.3000   684   761.1000
Provisions
  236.5000   228.6000   260.9000   326.7000   269.9000
Liabilities
  658.2000   635.9000   1,151.4000   1,241   1,323
Share Capital
  19.8000   19.8000   99   99   99
Total Equity
  837   881.8000   963.5000   994.5000   1,053.7000
Minority Interests
  2.5000   2.8000   2.7000   .1000   0.0000
Total liabilities equity
  1,495.2000   1,517.7000   2,115   2,235.5000   2,376.7000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,075.2000   1,068   1,113.3000   1,282.6000   1,310.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  131.6000   132.6000   150   137.4000   137
Interest Income
  -8.3000   -8   -15   -18.6000   -12.2000
Income Before Taxes
  148.2000   138   144.5000   129.5000   142.2000
Income Taxes
  50.5000   38.3000   40.4000   34.3000   31.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  97.7000   99.7000   104   95.2000   110.6000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.9560   3.0160   3.1500   2.8900   3.3500
Dividend per Share
  0.6400   0.6400   0.6700   0.7000   0.8000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  122.4000   98.1000   72.9000   136.2000   168.3000
Cash Flow from Investing Activities
  -64.8000   -68.1000   -95.2000   -499.9000   -84.2000
Cash Flow from Financing
  -29.6000   -25.3000   404.5000   -82.5000   34.9000
Decrease / Increase in Cash
  28   4.7000   382.1000   -446.2000   119.1000
Employees
  5,621   5,834   4,126   4,414   4,549