15/11/2024  17:19:51 Chg. -2.65 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
208.80CHF -1.25% 5,781
Turnover: 1.21 mill.
-Bid Size: - -Ask Size: - 25.23 bill.CHF 4.79% 17.32

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  1,142   1,127   1,249   1,226   1,089
Intangible Assets
  98   82   96   215   185
Long-Term Investments
  31   27   31   7   9
Fixed Assets
  2,231   2,209   2,445   2,793   4,621
Inventories
  260   300   418   0.0000   0.0000
Accounts Receivable
  2,486   2,605   3,537   3,872   3,601
Cash and Cash Equivalents
  841   841   720   499   910
Current Assets
  3,868   4,122   5,012   5,085   5,204
Total Assets
  6,099   6,331   7,457   7,878   9,825

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  2,368   1,544   1,890   1,888   1,890
Long-term debt
  -   -   -   -   400
Liabilities to Banks
  7   8   14   354   412
Provisions
  304   300   252   216   185
Liabilities
  3,973   4,166   5,130   5,554   7,503
Share Capital
  120   120   120   120   120
Total Equity
  2,121   2,160   2,321   2,318   2,316
Minority Interests
  5   5   6   6   6
Total liabilities equity
  6,099   6,331   7,457   7,878   9,825

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  16,731   16,525   18,594   20,774   21,094
Depreciation (total)
  191   192   213   30   65
Operating Result
  850   918   937   987   1,061
Interest Income
  21   9   12   3   -18
Income Before Taxes
  878   935   955   994   1,047
Income Taxes
  199   215   215   222   247
Minority Interests Profit
  -3   -2   -3   -2   -2
Net Income
  676   718   737   770   798

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  5.6400   5.9900   6.1600   6.4300   6.6700
Dividend per Share
  5.0000   5.5000   5.7500   6.0000   4.0000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  1,010   848   780   679   1,721
Cash Flow from Investing Activities
  -421   -174   -245   -509   -143
Cash Flow from Financing
  -878   -670   -670   -372   -1,158
Decrease / Increase in Cash
  -324   -2   -127   -222   416
Employees
  67,236   70,038   75,876   81,900   83,161