11/16/2024  1:04:00 PM Chg. 0.000 Volume Bid1:04:00 PM Ask1:04:00 PM Market Capitalization Dividend Y. P/E Ratio
116.800EUR 0.00% -
Turnover: -
116.800Bid Size: - 117.600Ask Size: - 3.69 bill.EUR 1.88% 16.43

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  475.1000   479.2000   481.5000   481.3000   501.6000
Intangible Assets
  128.2000   143.3000   163.2000   238.3000   263.6000
Long-Term Investments
  1.8000   1.7000   1.6000   5.9000   31.4000
Fixed Assets
  605.1000   624.2000   646.2000   725.5000   796.6000
Inventories
  641   650   724.5000   728.4000   611.8000
Accounts Receivable
  610.9000   691.7000   796.8000   1,036.9000   1,225.3000
Cash and Cash Equivalents
  239.9000   336.4000   364.6000   368.9000   182
Current Assets
  1,596.3000   1,755.5000   2,009.4000   2,272.3000   2,157.6000
Total Assets
  2,238.1000   2,427.5000   2,706.6000   3,070.8000   3,039.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  192   214.9000   247.9000   323.8000   376.5000
Long-term debt
  1.7000   9.7000   12.6000   26.1000   27
Liabilities to Banks
  11.2000   21.7000   68.9000   82.1000   58.6000
Provisions
  227.8000   236.3000   241.3000   244.2000   249.3000
Liabilities
  1,283.9000   1,439   1,595.9000   1,845.3000   1,709.7000
Share Capital
  40   40   40   40   40
Total Equity
  954.2000   988.5000   1,110.7000   1,225.5000   1,330.1000
Minority Interests
  0.0000   0.0000   -.4000   -2.1000   -3.1000
Total liabilities equity
  2,238.1000   2,427.5000   2,706.6000   3,070.8000   3,039.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,815.7000   2,953.4000   3,173.5000   3,391.3000   3,691.4000
Depreciation (total)
  84.8000   91.2000   88.4000   92.8000   94.7000
Operating Result
  172.8000   185.1000   216.9000   228   245.5000
Interest Income
  .2000   5   4.3000   5.9000   1.3000
Income Before Taxes
  169.7000   191.8000   223.3000   237.6000   258.8000
Income Taxes
  50.2000   56.2000   67.1000   68.5000   71.7000
Minority Interests Profit
  0.0000   .2000   1.2000   1.7000   1.6000
Net Income
  119.4000   135.9000   157.4000   170.8000   188.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.8400   4.3000   4.9800   5.4000   5.9700
Dividend per Share
  2.0000   1.2500   1.4500   1.5500   1.7000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  174.6000   248.8000   174.4000   194.7000   -5.9000
Cash Flow from Investing Activities
  -107.6000   -96.7000   -103.8000   -145.5000   -144.8000
Cash Flow from Financing
  50   -63.2000   -39.5000   -45.8000   -24.7000
Decrease / Increase in Cash
  117   89   25.1000   3.4000   -175.4000
Employees
  12,285   12,624   13,346   14,443   15,229