KPS Ag/ DE000A1A6V48 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-USD | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 29.93 mill.USD | - | - |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .2000 | .3000 | .3000 | .7000 | .8000 | ||||||
Intangible Assets | 9.9000 | 3.2000 | 2.5000 | 1.9000 | 1.8000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 10.1000 | 17.9000 | 22.1000 | 43.9000 | 45.1000 | ||||||
Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Accounts Receivable | 8.9000 | 15.1000 | 23.3000 | 24.5000 | 29.5000 | ||||||
Cash and Cash Equivalents | .5000 | .2000 | 7.6000 | 8.4000 | 6.5000 | ||||||
Current Assets | 9.8000 | 15.6000 | 31.6000 | 35.2000 | 40.6000 | ||||||
Total Assets | 22.4000 | 33.4000 | 53.7000 | 79.2000 | 85.6000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5.7000 | 9.4000 | 12 | 9.6000 | 11.5000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 1.7000 | 2.6000 | 0.0000 | 4 | 0.0000 | ||||||
Provisions | 6.6000 | 6.4000 | 13 | 11 | 11.9000 | ||||||
Liabilities | 16 | 21.9000 | 29.1000 | 37.3000 | 35.5000 | ||||||
Share Capital | 32.5000 | 32.7000 | 32.7000 | 34.0110 | 33.8900 | ||||||
Total Equity | 6.4000 | 11.6000 | 24.5000 | 41.9000 | 50.1000 | ||||||
Minority Interests | 0.0000 | -.1000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 22.4000 | 33.4000 | 53.7000 | 79.2000 | 85.6000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 50.2000 | 61.9000 | 97 | 111.1000 | 122.9000 | ||||||
Depreciation (total) | .2000 | .5000 | .8000 | .8000 | 1 | ||||||
Operating Result | 5.7000 | 6.9000 | 12.5000 | 16.7000 | 18.6000 | ||||||
Interest Income | -.5000 | -.5000 | -.2000 | .2100 | -.3800 | ||||||
Income Before Taxes | 5.3000 | 6.5000 | 12.4000 | 16.9000 | 18.2000 | ||||||
Income Taxes | .6000 | -1.7000 | -3.9000 | .6000 | .3000 | ||||||
Minority Interests Profit | 0.0000 | .1000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 4.7000 | 8.3000 | 16.3000 | 16.3000 | 17.9000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1.5000 | 3.4000 | 14.9000 | 14.6000 | 12.9000 | ||||||
Cash Flow from Investing Activities | -.2000 | -1.6000 | -1.6000 | -10 | -1.4000 | ||||||
Cash Flow from Financing | -2.5000 | -3 | -3.3000 | -7.5000 | -9.7000 | ||||||
Decrease / Increase in Cash | -1.2000 | -1.2000 | 10 | -2.9000 | 1.8000 | ||||||
Employees | 112 | 153 | 171 | 317 | 354 |