15/11/2024  07:57:05 Chg. -0.1500 Volume Bid22:00:03 Ask22:00:03 Market Capitalization Dividend Y. P/E Ratio
65.7000EUR -0.23% -
Turnover: -
62.0500Bid Size: 90 63.6000Ask Size: 90 5.15 bill.EUR 2.08% 18.68

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  270.4000   236.7000   332.8000   341.8000   339.3000
Intangible Assets
  633.3000   582   531.6000   536   503.1000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   17.7000
Fixed Assets
  2,009.6000   1,930.5000   1,986.5000   2,040.7000   2,003.2000
Inventories
  545   635.8000   658.7000   644.8000   726.4000
Accounts Receivable
  538.2000   548   530.4000   489.2000   492.1000
Cash and Cash Equivalents
  233.1000   230.5000   378.2000   591.9000   320.7000
Current Assets
  1,553.3000   1,636.5000   1,867.7000   1,975.8000   1,842.6000
Total Assets
  3,562.9000   3,567   3,854.2000   4,016.5000   3,845.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  201.2000   211.2000   236.2000   201.6000   255.4000
Long-term debt
  600.8000   584.6000   785.8000   859.7000   447.1000
Liabilities to Banks
  765.5000   784.1000   1,040.4000   1,176.3000   -
Provisions
  687.6000   634.1000   658.9000   667.6000   637.9000
Liabilities
  2,283.5000   2,282.8000   2,607.5000   2,765.4000   2,485.2000
Share Capital
  30.1000   30.1000   30.1000   30.1000   -
Total Equity
  1,256.9000   1,265.8000   1,237.5000   1,242   1,351.4000
Minority Interests
  22.5000   18.4000   9.2000   9.1000   9.2000
Total liabilities equity
  3,562.9000   3,567   3,854.2000   4,016.5000   3,845.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  3,136.4000   3,156.1000   3,326.9000   3,178.9000   3,185.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  318.3000   166.2000   148.7000   173.8000   220
Interest Income
  -46   -31.5000   -34.7000   -24.6000   -27.8000
Income Before Taxes
  275.6000   138.7000   118.5000   170.4000   192.5000
Income Taxes
  50.6000   40.4000   35.7000   47.5000   45.1000
Minority Interests Profit
  0.0000   3.5000   -1.8000   -.7000   -.5000
Net Income
  225   101.8000   81   122.2000   146.9000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.8800   1.2900   1.0300   1.5400   1.8600
Dividend per Share
  1.2000   1.2000   1.2000   0.8800   1.2500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  249.4000   109.2000   172.8000   407.1000   168.4000
Cash Flow from Investing Activities
  -542   -35   -23.2000   -165.1000   -30.7000
Cash Flow from Financing
  340   -75.2000   -4.5000   -12.4000   -417
Decrease / Increase in Cash
  38.9000   -2.6000   147.7000   213.7000   -
Employees
  16,371   16,077   16,196   16,862   16,573