11/14/2024  3:57:45 PM Chg. - Volume Bid11/5/2024 Ask11/8/2024 Market Capitalization Dividend Y. P/E Ratio
49.44EUR - 374
Turnover: 18,494.91
-Bid Size: - -Ask Size: - 22.27 bill.EUR 3.56% 27.45

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  261.7000   269.6000   317.1000   345.4000   368.3000
Intangible Assets
  198.1000   228.9000   261.8000   271.5000   292.9000
Long-Term Investments
  140.7000   107.9000   108   118.3000   124.9000
Fixed Assets
  1,904.9000   1,938.3000   2,169.4000   2,361.4000   2,488.5000
Inventories
  980.8000   1,103.9000   1,211.8000   1,326.7000   1,373.5000
Accounts Receivable
  1,130.6000   1,164.6000   1,368.3000   1,480.2000   1,573.7000
Cash and Cash Equivalents
  249.6000   339.1000   336.1000   552.7000   589.2000
Current Assets
  3,204.4000   3,405   4,190.6000   5,144.2000   5,462.8000
Total Assets
  5,109.3000   5,343.3000   6,360   7,505.6000   7,951.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  441   511.2000   597.1000   728.9000   743.3000
Long-term debt
  20.9000   21.1000   31.1000   32.5000   203.1000
Liabilities to Banks
  29.1000   29.2000   40.4000   43.4000   217.2000
Provisions
  1,095.1000   1,211.6000   1,481.6000   1,716.1000   1,764.2000
Liabilities
  3,204.1000   3,618.7000   4,297.6000   4,930.2000   5,155.7000
Share Capital
  65.1000   65.3000   65.6000   65.7000   65.8000
Total Equity
  1,883.9000   1,694.2000   2,017.8000   2,527.5000   2,782.9000
Minority Interests
  21.3000   30.4000   44.5000   48   12.7000
Total liabilities equity
  5,109.3000   5,343.3000   6,360   7,505.6000   7,951.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  6,276.8000   6,932.6000   7,334.5000   8,647.3000   8,784.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  784   953.4000   1,035.7000   1,241.5000   1,293.3000
Interest Income
  16.1000   5.9000   -19.1000   122.4000   35.8000
Income Before Taxes
  804.4000   960.5000   1,016.4000   1,364.4000   1,330.3000
Income Taxes
  193.3000   247.3000   242.4000   311.4000   307.7000
Minority Interests Profit
  -9.9000   -11.3000   -18.4000   -20.7000   1.1000
Net Income
  601.2000   701.8000   755.6000   1,032.3000   1,023.7000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.1800   1.3700   1.4700   2.0100   2.0000
Dividend per Share
  1.5250   1.0000   1.2000   1.4000   1.5500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  926.6000   1,022.4000   1,124.3000   1,446.7000   1,178.4000
Cash Flow from Investing Activities
  -220.2000   -148.9000   -145.9000   -155   -197.6000
Cash Flow from Financing
  -691.5000   -774.6000   -989.8000   -1,081.4000   -941
Decrease / Increase in Cash
  14.9000   98.8000   -11.4000   210.3000   39.8000
Employees
  39,851   43,298   47,064   49,734   52,104