Kone Oyj/ FI0009013403 /
| 06.11.2024 17:20:42 | Diff. - | Volumen | Geld29.10.2024 | Brief24.10.2024 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 49,80EUR | - | 1.613 Umsatz: 80.846,76 |
-Geld Vol: - | -Brief Vol: - | 22,99 Mrd.EUR | 3,45% | 28,35 |
Aktiva
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 204,9000 | 231,6000 | 261,7000 | 269,6000 | 317,1000 | ||||||
| Immaterielle Vermögensgegenstände | 82,1000 | 160,7000 | 198,1000 | 228,9000 | 261,8000 | ||||||
| Finanzanlagen | 155,1000 | 160,4000 | 140,7000 | 107,9000 | 108 | ||||||
| Anlagevermögen | 1.423,4000 | 1.750,1000 | 1.904,9000 | 1.938,3000 | 2.169,4000 | ||||||
| Vorräte | 765,9000 | 794,7000 | 980,8000 | 1.103,9000 | 1.211,8000 | ||||||
| Forderungen | 917,7000 | 1.022,1000 | 1.130,6000 | 1.164,6000 | 1.368,3000 | ||||||
| Liquide Mitteln | 192,5000 | 234 | 249,6000 | 339,1000 | 336,1000 | ||||||
| Umlaufvermögen | 1.821,8000 | 2.977,1000 | 3.204,4000 | 3.405 | 4.190,6000 | ||||||
| Aktiva, gesamt | 3.245,2000 | 4.727,2000 | 5.109,3000 | 5.343,3000 | 6.360 | ||||||
Passiva
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 284,2000 | 385,5000 | 441 | 511,2000 | 597,1000 | ||||||
| Langfristige Schulden | 28,7000 | 21,1000 | 20,9000 | 21,1000 | 31,1000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 37,3000 | 29,3000 | 29,1000 | 29,2000 | 40,4000 | ||||||
| Rückstellungen | 929,3000 | 991,3000 | 1.095,1000 | 1.211,6000 | 1.481,6000 | ||||||
| Verbindlichkeiten | 1.644,6000 | 2.693,2000 | 3.204,1000 | 3.618,7000 | 4.297,6000 | ||||||
| Gezeichnetes Kapital | 65,1000 | 65,1000 | 65,1000 | 65,3000 | 65,6000 | ||||||
| Eigenkapital | 1.599,3000 | 2.026,7000 | 1.883,9000 | 1.694,2000 | 2.017,8000 | ||||||
| Minderheitenanteile | 1,3000 | 7,3000 | 21,3000 | 30,4000 | 44,5000 | ||||||
| Passiva, gesamt | 3.245,2000 | 4.727,2000 | 5.109,3000 | 5.343,3000 | 6.360 | ||||||
Gewinn- und Verlustrechnung
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 4.986,6000 | 5.225,2000 | 6.276,8000 | 6.932,6000 | 7.334,5000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 696,4000 | 725,1000 | 784 | 953,4000 | 1.035,7000 | ||||||
| Zinsergebnis | 5,7000 | 18,2000 | 16,1000 | 5,9000 | -19,1000 | ||||||
| Ergebnis vor Steuern | 714,4000 | 816,6000 | 804,4000 | 960,5000 | 1.016,4000 | ||||||
| Ertragsteuern | 178,5000 | 172,2000 | 193,3000 | 247,3000 | 242,4000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -,6000 | -,8000 | -9,9000 | -11,3000 | -18,4000 | ||||||
| Konzernjahresüberschuss | 535,3000 | 643,6000 | 601,2000 | 701,8000 | 755,6000 | ||||||
Pro Aktie
Cash Flow
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 683 | 603 | 926,6000 | 1.022,4000 | 1.124,3000 | ||||||
| Cash Flow aus Investitionstätigkeit | -142,2000 | -225,6000 | -220,2000 | -148,9000 | -145,9000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -564,5000 | -334 | -691,5000 | -774,6000 | -989,8000 | ||||||
| Veränderung der liquiden Mittel | -23,7000 | 43,4000 | 14,9000 | 98,8000 | -11,4000 | ||||||
| Anzahl der Mitarbeiter | 33.755 | 37.542 | 39.851 | 43.298 | 47.064 | ||||||
