11/13/2024  10:58:51 PM Chg. +0.020 Volume Bid10:58:51 PM Ask10:58:51 PM Market Capitalization Dividend Y. P/E Ratio
3.556EUR +0.57% -
Turnover: -
3.556Bid Size: - 3.585Ask Size: - 14.05 bill.EUR 4.21% 17.80

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  5,811   5,641   5,432   5,422   5,463
Intangible Assets
  1,812   1,659   2,995   3,238   3,006
Long-Term Investments
  209   228   236   191   416
Fixed Assets
  10,449   9,970   10,350   10,469   10,869
Inventories
  61   58   54   47   37
Accounts Receivable
  762   802   756   636   677
Cash and Cash Equivalents
  856   594   766   597   793
Current Assets
  3,080   2,059   1,909   1,611   1,868
Total Assets
  13,530   12,177   12,304   12,080   12,737

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,782   1,361   1,256   1,128   1,176
Long-term debt
  7,578   7,288   5,858   6,013   6,131
Liabilities to Banks
  7,596   7,893   6,799   6,696   6,808
Provisions
  169   197   168   189   177
Liabilities
  10,172   10,232   9,797   9,458   9,507
Share Capital
  168   168   168   168   168
Total Equity
  3,358   1,945   2,507   2,621   3,228
Minority Interests
  0.0000   0.0000   1   1   2
Total liabilities equity
  13,530   12,177   12,304   12,080   12,737

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  6,498   5,639   5,702   5,303   6,122
Depreciation (total)
  1,424   1,397   1,537   1,552   1,460
Operating Result
  882   789   1,041   912   1,862
Interest Income
  -   -   -   -   -
Income Before Taxes
  642   513   663   649   1,627
Income Taxes
  -157   -233   -49   -88   -344
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  483   271   626   561   1,288

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.1000   0.0600   0.1500   0.1300   0.3100
Dividend per Share
  0.1100   0.1200   0.1250   0.1300   0.1360

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,952   1,969   2,006   2,043   2,128
Cash Flow from Investing Activities
  -607   -387   -707   -1,545   -1,212
Cash Flow from Financing
  -1,665   -1,822   -1,145   -670   -717
Decrease / Increase in Cash
  -325   -240   154   -173   198
Employees
  13,275   12,669   11,248   10,102   9,699