15/11/2024  19:30:43 Chg. -0.040 Volume Bid19:59:22 Ask19:59:22 Market Capitalization Dividend Y. P/E Ratio
11.100EUR -0.36% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 189.7 mill.EUR - 71.75

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  186.6000   202.8000   210.6000   208.9000   245.6000
Intangible Assets
  37.6000   36.7000   45.7000   84.1000   115.4000
Long-Term Investments
  15.7000   15.9000   50.5000   26   22.5000
Fixed Assets
  271.1000   320.4000   389.1000   399.8000   490.8000
Inventories
  258.8000   293.4000   254.9000   265.7000   292.6000
Accounts Receivable
  193.5000   209   308.3000   156   140.6000
Cash and Cash Equivalents
  186.3000   202   142.4000   142   191
Current Assets
  705.8000   765.1000   774.8000   778.5000   852.3000
Total Assets
  976.9000   1,085.5000   1,163.9000   1,178.3000   1,343.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  42.6000   59   72.1000   82.5000   110
Long-term debt
  10.2000   9.4000   8.6000   6.4000   32.2000
Liabilities to Banks
  83.5000   103.9000   109.5000   148.6000   304.1000
Provisions
  232.3000   228.5000   208.1000   204.7000   178.1000
Liabilities
  718.5000   747.7000   739.9000   724.9000   882.7000
Share Capital
  43   43   43   43   43
Total Equity
  258.4000   337.8000   424   453.4000   460.4000
Minority Interests
  .6000   .5000   0.0000   .9000   1.2000
Total liabilities equity
  976.9000   1,085.5000   1,163.9000   1,178.3000   1,343.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,025.1000   1,167.1000   1,217.6000   1,226   1,218.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  36.3000   86.9000   80.7000   87.4000   56
Interest Income
  -6.2000   -6.1000   -2.9000   -3.5000   -6.2000
Income Before Taxes
  29.7000   81   78.5000   83.9000   49.8000
Income Taxes
  2.8000   -1.2000   -2.6000   19.9000   11.4000
Minority Interests Profit
  -.1000   .1000   0.0000   0.0000   0.0000
Net Income
  26.8000   82.3000   81.1000   64   38.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.6200   4.9800   4.9100   3.8600   2.3100
Dividend per Share
  0.0000   0.5000   0.9000   1.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -15.3000   21.9000   23.8000   66.3000   -7.9000
Cash Flow from Investing Activities
  -8.4000   -19.6000   -83.4000   -85.8000   -44.4000
Cash Flow from Financing
  .7000   13.9000   .9000   16   101
Decrease / Increase in Cash
  -23   16.2000   -58.7000   -3.5000   48.7000
Employees
  5,249   5,318   5,589   5,729   5,823