11/15/2024  11:06:49 AM Chg. +0.380 Volume Bid11:06:49 AM Ask11:06:49 AM Market Capitalization Dividend Y. P/E Ratio
11.520EUR +3.41% -
Turnover: -
11.520Bid Size: - 11.620Ask Size: - 187.39 mill.EUR - 70.88

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  208.9000   245.6000   262.5000   249.8000   248.7000
Intangible Assets
  84.1000   115.4000   129.8000   137.5000   144.9000
Long-Term Investments
  26   22.5000   22.3000   25   41.5000
Fixed Assets
  399.8000   490.8000   509.7000   507.6000   526.5000
Inventories
  265.7000   292.6000   357.6000   331.6000   426.2000
Accounts Receivable
  156   140.6000   91.9000   94.7000   121.6000
Cash and Cash Equivalents
  142   191   137.8000   129.5000   132.2000
Current Assets
  778.5000   852.3000   811.4000   781.1000   922.7000
Total Assets
  1,178.3000   1,343.1000   1,321.1000   1,288.7000   1,449.2000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  82.5000   110   59.2000   64.9000   104.7000
Long-term debt
  6.4000   32.2000   169.6000   117.6000   158.6000
Liabilities to Banks
  148.6000   304.1000   280.9000   226.5000   -
Provisions
  204.7000   178.1000   241.5000   226   297.6000
Liabilities
  724.9000   882.7000   978.9000   919.3000   1,026.4000
Share Capital
  43   43   43   43   -
Total Equity
  453.4000   460.4000   342.2000   369.4000   421.1000
Minority Interests
  .9000   1.2000   1.4000   1.3000   1.7000
Total liabilities equity
  1,178.3000   1,343.1000   1,321.1000   1,288.7000   1,449.2000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,226   1,218.5000   1,028.6000   1,115.8000   1,185.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  87.4000   56   -67.9000   28.5000   22
Interest Income
  -3.5000   -6.2000   -5.6000   -9.5000   -8.8000
Income Before Taxes
  83.9000   49.8000   -73.5000   19   13.2000
Income Taxes
  19.9000   11.4000   29.6000   4.5000   2.1000
Minority Interests Profit
  0.0000   0.0000   -.6000   -.8000   .7000
Net Income
  64   38.4000   -103.7000   13.7000   10.4000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.8600   2.3100   -6.2700   0.8300   0.6300
Dividend per Share
  1.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  66.3000   -7.9000   12.2000   95   5.4000
Cash Flow from Investing Activities
  -85.8000   -44.4000   -36.3000   -38.7000   -65.1000
Cash Flow from Financing
  16   101   -25   -68.4000   59.4000
Decrease / Increase in Cash
  -3.5000   48.7000   -49.1000   -12.1000   -
Employees
  5,729   5,823   5,593   5,397   423