15/11/2024  22:58:01 Chg. +0.090 Volume Bid22:58:01 Ask22:58:01 Market Capitalization Dividend Y. P/E Ratio
35.060EUR +0.26% -
Turnover: -
35.060Bid Size: - 35.350Ask Size: - 4.59 bill.EUR 2.00% 15.03

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,387.2000   1,684.1000   1,850.6000   3,010.1000   3,230.4000
Intangible Assets
  904.4000   2,630.9000   2,333.9000   2,296.8000   2,256.6000
Long-Term Investments
  119.5000   120.2000   137.4000   112.1000   129.1000
Fixed Assets
  4,810.3000   9,004.6000   8,746.9000   10,150.6000   10,696.4000
Inventories
  553.5000   672.4000   768.6000   994.8000   1,085.3000
Accounts Receivable
  670.5000   998.9000   1,094.1000   1,036.4000   1,074.2000
Cash and Cash Equivalents
  103.1000   279.6000   173.2000   175.3000   211.2000
Current Assets
  1,629.9000   2,354.6000   2,481.5000   2,818.2000   3,068.8000
Total Assets
  6,440.2000   11,359.2000   11,228.4000   12,968.8000   13,765.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  574.6000   802.2000   923.9000   904.2000   975.9000
Long-term debt
  872.8000   3,238.4000   2,432.6000   3,267.7000   3,784.6000
Liabilities to Banks
  1,186.5000   3,754.9000   2,973.2000   4,330.8000   5,105.5000
Provisions
  577.4000   1,224   992.4000   927.2000   914
Liabilities
  4,591.5000   8,824.2000   8,079.6000   9,663.7000   10,206.8000
Share Capital
  98.7000   108.6000   117.9000   117.9000   118
Total Equity
  1,848.7000   2,535.1000   3,148.8000   3,305.1000   3,558.4000
Minority Interests
  7.7000   5.7000   4.4000   3.3000   -9.2000
Total liabilities equity
  6,440.2000   11,359.2000   11,228.4000   12,968.8000   13,765.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  5,097.9000   5,587.2000   7,653.6000   7,995.7000   8,806.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  422.8000   434.8000   549.4000   642.8000   716.6000
Interest Income
  -92.6000   -95.6000   -81.1000   -97.4000   -95.1000
Income Before Taxes
  330.2000   339.2000   468.3000   545.3000   621.6000
Income Taxes
  132.5000   86.2000   184.9000   166.5000   212.8000
Minority Interests Profit
  -3.9000   -.5000   -1.6000   -1.8000   10
Net Income
  217.1000   245.5000   424.8000   399.9000   454.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.2000   2.3800   3.7200   3.3900   3.8600
Dividend per Share
  0.7700   0.8000   0.9900   1.2000   0.0400

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  677.9000   414.3000   615.8000   765.5000   846.3000
Cash Flow from Investing Activities
  -345.2000   -2,264.3000   -237.6000   -245.6000   -277.9000
Cash Flow from Financing
  -329.1000   2,026.3000   -472.5000   -514.5000   -534.9000
Decrease / Increase in Cash
  4.1000   176.5000   -106.4000   2.2000   35.9000
Employees
  23,506   30,544   31,608   33,128   34,604