KINGSPAN GRP PLC EO-,13/ IE0004927939 /
11/14/2024 8:10:01 AM | Chg. -1.2000 | Volume | Bid10:25:42 AM | Ask10:25:42 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
73.6000EUR | -1.60% | 0 Turnover: 0.0000 |
74.8500Bid Size: 40 | 77.0500Ask Size: 40 | 13.53 bill.EUR | 0.71% | 21.13 |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 850.5000 | 965.2000 | 972.9000 | 1,311.3000 | 1,643.2000 | ||||||
Intangible Assets | 111.1000 | 93.2000 | 82.7000 | 93.2000 | 191.8000 | ||||||
Long-Term Investments | 35.6000 | 35.5000 | 8.2000 | - | - | ||||||
Fixed Assets | - | - | - | 3,378.9000 | 4,467.5000 | ||||||
Inventories | 524.9000 | 557.6000 | 505.9000 | 1,138.9000 | 1,235.8000 | ||||||
Accounts Receivable | 798.6000 | 794.2000 | 799.6000 | 1,228.4000 | 1,328.4000 | ||||||
Cash and Cash Equivalents | 294.5000 | 190.9000 | 1,329.7000 | 641.4000 | 649.3000 | ||||||
Current Assets | 1,618.2000 | 1,542.7000 | 2,655 | 3,009 | 3,213.9000 | ||||||
Total Assets | 4,029.4000 | 4,288.4000 | 5,341.6000 | 6,387.9000 | 7,681.4000 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 779.8000 | 768.9000 | 854.5000 | 1,389.8000 | 1,368.7000 | ||||||
Long-term debt | 967 | 848.3000 | 1,376.1000 | 1,443.1000 | 2,103.9000 | ||||||
Liabilities to Banks | 1,020.2000 | 851.5000 | 1,585.9000 | - | - | ||||||
Provisions | 97.6000 | 83.6000 | 95.7000 | 177.4000 | 236.7000 | ||||||
Liabilities | 2,240.5000 | 2,168 | 2,944 | 3,428.6000 | 4,285.9000 | ||||||
Share Capital | 23.7000 | 23.8000 | 23.8000 | - | - | ||||||
Total Equity | 1,788.9000 | 2,120.4000 | 2,397.6000 | 2,892.1000 | 3,319.7000 | ||||||
Minority Interests | 38.6000 | 50.1000 | 48.7000 | 67.2000 | 75.8000 | ||||||
Total liabilities equity | 4,029.4000 | 4,288.4000 | 5,341.6000 | 6,387.9000 | 7,681.4000 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 4,372.5000 | 4,659.1000 | 4,576 | 6,497 | 8,340.9000 | ||||||
Depreciation (total) | 22.2000 | 21.9000 | 23.5000 | 29.5000 | - | ||||||
Operating Result | 423 | 475.2000 | 484.7000 | 725.3000 | 784.3000 | ||||||
Interest Income | -18.1000 | -20.8000 | -25 | - | -37.7000 | ||||||
Income Before Taxes | 404.9000 | 454.4000 | 459.7000 | - | - | ||||||
Income Taxes | 69.1000 | 76.6000 | 74.9000 | 118.4000 | 130.6000 | ||||||
Minority Interests Profit | -4.9000 | -8.4000 | -11.2000 | -16.5000 | -18 | ||||||
Net Income | 330.9000 | 369.4000 | 373.6000 | 554.1000 | 598 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 438.3000 | 520.4000 | 638.5000 | 329.2000 | 692 | ||||||
Cash Flow from Investing Activities | -602.2000 | -353.4000 | -171.2000 | -708.7000 | -1,303 | ||||||
Cash Flow from Financing | 284 | -284.1000 | 712.9000 | -351.7000 | 630.8000 | ||||||
Decrease / Increase in Cash | 120.1000 | -117.1000 | 1,180.2000 | - | - | ||||||
Employees | 13,469 | 14,529 | 15,424 | 17,880 | 20,590 |