18/10/2024  08:04:37 Chg. 0.000 Volume Bid17:36:04 Ask17:36:04 Market Capitalization Dividend Y. P/E Ratio
1.330EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 64.62 mill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2.6000   3.9000   3.9000   3.9000   6.5000
Intangible Assets
  2.7000   2.1000   1.3000   .8000   .9000
Long-Term Investments
  0.0000   100   100   0.0000   100
Fixed Assets
  15.3000   117.8000   121.6000   32.5000   125.7000
Inventories
  5.3000   2.4000   2.1000   3.7000   3.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  228.2000   123.6000   112.7000   78.1000   84.1000
Current Assets
  402.8000   276.5000   270.7000   297.6000   156.9000
Total Assets
  418.1000   394.3000   392.3000   330.1000   282.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  84.9000   80.5000   71.4000   45   35.5000
Long-term debt
  -   -   25   25   -
Liabilities to Banks
  0.0000   0.0000   25   25   25
Provisions
  28.7000   22.7000   27.9000   27.5000   17.3000
Liabilities
  195.6000   168.4000   189   157.9000   132.9000
Share Capital
  49.7000   49.7000   49.7000   49.7040   49.7040
Total Equity
  221.5000   224.7000   203.4000   172.2000   149.8000
Minority Interests
  .9000   1.2000   0.0000   0.0000   0.0000
Total liabilities equity
  418.1000   394.3000   392.3000   330.1000   282.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  249.6000   240.2000   172.1000   135.4000   100.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.2000   1.1000   -17.7000   -33.2000   -25.6000
Interest Income
  1.3000   2.9000   8.5000   8.1000   8.8000
Income Before Taxes
  2.4000   4   -9.2000   -25.1000   -16.9000
Income Taxes
  1.7000   2.4000   8.3000   4.1000   2.5000
Minority Interests Profit
  0.0000   -.4000   -.1000   -.0300   .0800
Net Income
  .7000   1.1000   -17.6000   -29.2000   -19.4000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.0100   0.0200   -0.3500   -0.5900   -0.3900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -47.1000   -11   -43.6000   -39.4000   5.3000
Cash Flow from Investing Activities
  -1   -102.7000   4.8000   4.9000   3.8000
Cash Flow from Financing
  -29.7000   33.8000   25   -.5000   -.5000
Decrease / Increase in Cash
  -77.8000   -79.8000   -13.8000   -35   8.5000
Employees
  757   771   735   707   666