11/11/2024  6:11:29 PM Chg. +0.45 Volume Bid6:11:29 PM Ask6:11:29 PM Market Capitalization Dividend Y. P/E Ratio
19.43USD +2.37% 235,766
Turnover: 4.1 mill.
19.43Bid Size: 4 19.44Ask Size: 21 19.26 bill.USD 4.22% 21.83

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  908   944   965   885   841
Intangible Assets
  21   17   171   127   101
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  278   694   585   617   653
Current Assets
  -   -   -   -   -
Total Assets
  91,843   88,785   89,236   92,934   93,821

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   7,875
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  80,469   78,863   78,927   82,614   83,279
Share Capital
  946   1,017   1,017   1,017   1,017
Total Equity
  11,117   9,905   10,271   10,303   10,542
Minority Interests
  257   17   38   17   12
Total liabilities equity
  91,843   88,785   89,236   92,934   93,821

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   4,351
Depreciation (total)
  -   -   -   44   39
Operating Result
  793   1,345   1,095   1,141   -
Interest Income
  2,511   2,267   2,264   2,325   2,293
Income Before Taxes
  793   1,345   1,095   1,141   1,272
Income Taxes
  186   369   239   271   -326
Minority Interests Profit
  -30   -12   -7   0.0000   7
Net Income
  554   920   858   910   878

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.4500   0.8700   0.8900   0.9800   1.0100
Dividend per Share
  0.0400   0.1000   0.1800   0.2150   0.2500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,724   1,890   1,355   1,579   1,320
Cash Flow from Investing Activities
  1,974   1,642   -242   -4,224   -2,816
Cash Flow from Financing
  -4,891   -3,116   -1,222   2,678   1,532
Decrease / Increase in Cash
  -193   416   -109   33   36
Employees
  15,610   15,381   15,589   14,783   13,853