WEST FRASER TIMBER CO.LTD/ CA9528451052 /
01/09/2024 18:00:41 | Chg. 0.00 | Volume | Bid18:00:41 | Ask18:00:41 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
79.25EUR | 0.00% | - Turnover: - |
79.25Bid Size: - | 80.85Ask Size: - | 6.55 bill.EUR | - | - |
Assets
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 959 | 1,144 | 1,469 | 1,609 | 1,685 | ||||||
Intangible Assets | 826 | 810 | 880 | 939 | 922 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 459 | 519 | 586 | 631 | 581 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 102 | 162 | 21 | 13 | 50 | ||||||
Current Assets | 823 | 971 | 907 | 971 | 938 | ||||||
Total Assets | 2,618 | 3,104 | 3,397 | 3,635 | 3,600 |
Liabilities
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 163 | 188 | 411 | 351 | 379 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 139 | 207 | 15 | ||||||
Provisions | 287 | 375 | 154 | 190 | 215 | ||||||
Liabilities | 1,126 | 1,157 | 1,368 | 1,488 | 1,359 | ||||||
Share Capital | 1,204 | 1,204 | 1,174 | 579 | 549 | ||||||
Total Equity | 1,492 | 1,947 | 2,029 | 2,147 | 2,241 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 2,618 | 3,104 | 3,397 | 3,635 | 3,600 |
Income Statement
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,000 | 3,474 | 3,856 | 4,100 | 4,450 | ||||||
Depreciation (total) | 152 | 160 | 170 | 191 | 197 | ||||||
Operating Result | 127 | 345 | 406 | 249 | 482 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 115 | 317 | 375 | 156 | 444 | ||||||
Income Taxes | 28 | -32 | 116 | 52 | 118 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 87 | 349 | 259 | 104 | 326 |
Per Share
Cash Flow
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 195 | 419 | 475 | 301 | 689 | ||||||
Cash Flow from Investing Activities | -119 | -326 | -610 | -288 | -263 | ||||||
Cash Flow from Financing | -42 | -39 | -55 | -38 | -414 | ||||||
Decrease / Increase in Cash | 34 | 54 | -190 | -25 | 12 | ||||||
Employees | 7,200 | 7,300 | 7,560 | 7,900 | 7,800 |