08/11/2024  08:05:23 Chg. -2.75 Volume Bid21:53:09 Ask21:53:09 Market Capitalization Dividend Y. P/E Ratio
89.00EUR -3.00% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 15.45 bill.EUR 1.31% 21.42

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,529.6000   1,767   2,062.9000   1,990.6000   2,091.3000
Intangible Assets
  3,646.7000   4,095.6000   4,589.7000   4,687.1000   5,580.7000
Long-Term Investments
  145.8000   152.6000   140.6000   136.8000   106.4000
Fixed Assets
  5,368.5000   6,052.3000   6,832.1000   6,848.3000   7,936.5000
Inventories
  797.5000   877.8000   993.3000   975.6000   1,204.2000
Accounts Receivable
  893.1000   967.8000   1,066.3000   1,042   1,181.7000
Cash and Cash Equivalents
  312.5000   413.8000   554.9000   563.1000   1,039.1000
Current Assets
  2,031.7000   2,271.4000   2,672.2000   2,594.8000   3,458.9000
Total Assets
  7,400.2000   8,323.7000   9,504.3000   9,443.1000   11,395.4000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,410.5000   1,482.1000   1,643   1,543.3000   1,791.5000
Long-term debt
  1,728.4000   2,119.7000   2,355.3000   2,506.3000   3,118
Liabilities to Banks
  1,741.7000   2,133.5000   2,546.1000   2,509.1000   -
Provisions
  304.3000   376.5000   397.3000   371.5000   192.3000
Liabilities
  3,827   4,289.3000   4,942.1000   4,787.6000   5,794.2000
Share Capital
  22   22   22.1000   22.1000   -
Total Equity
  3,573.2000   4,034.4000   4,562.2000   4,655.5000   5,601.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  7,400.2000   8,323.7000   9,504.3000   9,443.1000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  6,407.9000   6,607.6000   7,241.3000   6,953.4000   7,350.6000
Depreciation (total)
  136.2000   136.4000   64.3000   70.1000   80.8000
Operating Result
  678.9000   684.9000   727.5000   707.7000   886.2000
Interest Income
  -   -   -   -   -69.9000
Income Before Taxes
  613.3000   617.9000   645.9000   635.3000   -
Income Taxes
  -24.8000   -77.4000   -79.4000   -81.2000   53.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  588.5000   540.5000   566.5000   554.1000   763

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.3360   3.0590   3.2040   3.1300   4.3060
Dividend per Share
  0.6270   0.7020   0.7860   0.8650   0.9520

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  671.4000   651   763.9000   672.2000   654
Cash Flow from Investing Activities
  -665.2000   -788.7000   -847.8000   -527   -628.7000
Cash Flow from Financing
  -246.5000   235.8000   221.9000   -108.3000   419.3000
Decrease / Increase in Cash
  -240.3000   98.1000   138   36.9000   -
Employees
  23,969   25,255   26,090   26,019   -