11/8/2024  9:15:43 AM Chg. -0.83 Volume Bid10/31/2024 Ask4:58:52 PM Market Capitalization Dividend Y. P/E Ratio
88.85EUR -0.92% 95
Turnover: 8,406.58
-Bid Size: - -Ask Size: - 15.53 bill.EUR 1.31% 21.53

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,431.5000   1,451.9000   1,529.6000   1,767   2,062.9000
Intangible Assets
  3,449.3000   3,444.3000   3,646.7000   4,095.6000   4,589.7000
Long-Term Investments
  208.4000   233   145.8000   152.6000   140.6000
Fixed Assets
  5,171.3000   5,181.9000   5,368.5000   6,052.3000   6,832.1000
Inventories
  734.2000   743   797.5000   877.8000   993.3000
Accounts Receivable
  833.9000   847.3000   893.1000   967.8000   1,066.3000
Cash and Cash Equivalents
  236.4000   564.7000   312.5000   413.8000   554.9000
Current Assets
  1,841.7000   2,240   2,031.7000   2,271.4000   2,672.2000
Total Assets
  7,013   7,421.9000   7,400.2000   8,323.7000   9,504.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,285.8000   1,351.6000   1,410.5000   1,482.1000   1,643
Long-term debt
  2,011.5000   1,867   1,728.4000   2,119.7000   2,355.3000
Liabilities to Banks
  2,049.9000   2,059.5000   1,741.7000   2,133.5000   2,546.1000
Provisions
  334.6000   318.4000   304.3000   376.5000   397.3000
Liabilities
  4,222.9000   4,327.9000   3,827   4,289.3000   4,942.1000
Share Capital
  22   22   22   22   22.1000
Total Equity
  2,790.1000   3,094   3,573.2000   4,034.4000   4,562.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,013   7,421.9000   7,400.2000   8,323.7000   9,504.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,104.9000   6,130.6000   6,407.9000   6,607.6000   7,241.3000
Depreciation (total)
  128.4000   132.8000   136.2000   136.4000   64.3000
Operating Result
  672.1000   682.2000   678.9000   684.9000   727.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  602.8000   611.8000   613.3000   617.9000   645.9000
Income Taxes
  -77.4000   -78.7000   -24.8000   -77.4000   -79.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  525.4000   533.1000   588.5000   540.5000   566.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.9900   3.0290   3.3360   3.0590   3.2040
Dividend per Share
  0.5000   0.5600   0.6270   0.7020   0.7860

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  721.3000   683   671.4000   651   763.9000
Cash Flow from Investing Activities
  -1,002.6000   -236.2000   -665.2000   -788.7000   -847.8000
Cash Flow from Financing
  233.9000   -116.8000   -246.5000   235.8000   221.9000
Decrease / Increase in Cash
  -47.4000   330   -240.3000   98.1000   138
Employees
  23,223   23,036   23,969   25,255   26,090