05/11/2024  16:18:03 Chg. -1.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
93.30EUR -1.06% 10
Turnover: 933
-Bid Size: - -Ask Size: - 15.53 bill.EUR 1.31% 21.53

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,767   2,062.9000   1,990.6000   2,091.3000   2,099.3000
Intangible Assets
  4,095.6000   4,589.7000   4,687.1000   5,580.7000   5,720
Long-Term Investments
  152.6000   140.6000   136.8000   106.4000   100.9000
Fixed Assets
  6,052.3000   6,832.1000   6,848.3000   7,936.5000   8,087.7000
Inventories
  877.8000   993.3000   975.6000   1,204.2000   1,354.4000
Accounts Receivable
  967.8000   1,066.3000   1,042   1,181.7000   1,423.8000
Cash and Cash Equivalents
  413.8000   554.9000   563.1000   1,039.1000   970
Current Assets
  2,271.4000   2,672.2000   2,594.8000   3,458.9000   4,195.7000
Total Assets
  8,323.7000   9,504.3000   9,443.1000   11,395.4000   12,283.4000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,482.1000   1,643   1,543.3000   1,791.5000   1,966.5000
Long-term debt
  2,119.7000   2,355.3000   2,506.3000   3,118   2,432.6000
Liabilities to Banks
  2,133.5000   2,546.1000   2,509.1000   -   -
Provisions
  376.5000   397.3000   371.5000   192.3000   518.1000
Liabilities
  4,289.3000   4,942.1000   4,787.6000   5,794.2000   6,059.8000
Share Capital
  22   22.1000   22.1000   -   -
Total Equity
  4,034.4000   4,562.2000   4,655.5000   5,601.2000   6,221.9000
Minority Interests
  0.0000   0.0000   0.0000   -   1.7000
Total liabilities equity
  8,323.7000   9,504.3000   9,443.1000   -   12,283.4000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  6,607.6000   7,241.3000   6,953.4000   7,350.6000   8,771.9000
Depreciation (total)
  136.4000   64.3000   70.1000   80.8000   304.3000
Operating Result
  684.9000   727.5000   707.7000   886.2000   765.6000
Interest Income
  -   -   -   -69.9000   -66.2000
Income Before Taxes
  617.9000   645.9000   635.3000   -   -
Income Taxes
  -77.4000   -79.4000   -81.2000   53.3000   92.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   -   .1000
Net Income
  540.5000   566.5000   554.1000   763   606.4000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.0590   3.2040   3.1300   4.3060   3.4190
Dividend per Share
  0.7020   0.7860   0.8650   0.9520   1.0480

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  651   763.9000   672.2000   654   721.8000
Cash Flow from Investing Activities
  -788.7000   -847.8000   -527   -628.7000   -583.1000
Cash Flow from Financing
  235.8000   221.9000   -108.3000   419.3000   -209.7000
Decrease / Increase in Cash
  98.1000   138   36.9000   -   -
Employees
  25,255   26,090   26,019   -   -