11/8/2024  9:59:54 PM Chg. +13.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
399.80USD +3.41% 4,226
Turnover: 1.68 mill.
-Bid Size: - -Ask Size: - 4.7 bill.USD 0.29% 40.31

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  47.7000   79.7000   80.2000   86.0320   84.6420
Intangible Assets
  52.7000   133   113.3000   173.8960   160.9650
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   641.8110   637.7510
Inventories
  55   84.9000   86.4000   102.7150   106.8140
Accounts Receivable
  66   89.6000   92.6000   95.7400   91.5400
Cash and Cash Equivalents
  71.5000   75.4000   45.8000   66.7860   65.6820
Current Assets
  207.4000   266   252.8000   297.5760   289.8200
Total Assets
  470.7000   761.1000   725.7000   939.3870   927.5710

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  23.9000   35.5000   35.7000   45.8520   32.2640
Long-term debt
  -   -   -   298.1740   232
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  186.4000   428.6000   351.1000   512.3080   430.6660
Share Capital
  -   -   -   .1460   .1460
Total Equity
  282.6000   331   373   427.0790   496.9050
Minority Interests
  1.7000   1.5000   1.6000   1.3840   1.5460
Total liabilities equity
  470.7000   761.1000   725.7000   939.3870   927.5710

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  414.1000   515   633.8000   704.6440   635.0280
Depreciation (total)
  -   -   -   -   -
Operating Result
  45.6000   60.8000   88.6000   87.8230   81.1240
Interest Income
  -1   -3.1000   -6.6000   -12.5420   -7.2420
Income Before Taxes
  44.5000   57.7000   79.5000   68.9220   73.6870
Income Taxes
  12.1000   26.1000   18.5000   16.3580   17.9480
Minority Interests Profit
  -.4000   -.5000   -.6000   -.4960   -.5430
Net Income
  32.1000   31.1000   60.4000   52.0680   55.1960

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.9500   2.8300   5.4500   4.6300   4.8100
Dividend per Share
  0.7600   0.8400   0.8800   0.9200   0.9600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  51   65.2000   63   97.4130   92.8840
Cash Flow from Investing Activities
  -62   -221.9000   -16.4000   -187.3570   -14.5450
Cash Flow from Financing
  22.7000   151.4000   -74.2000   112.4500   -84.5560
Decrease / Increase in Cash
  6   3.9000   -30.7000   22.1560   -1.6330
Employees
  2,000   2,400   2,500   2,800   2,600