11/8/2024  9:59:54 PM Chg. +13.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
399.80USD +3.41% 4,226
Turnover: 1.68 mill.
-Bid Size: - -Ask Size: - 4.7 bill.USD 0.29% 40.31

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  86.0320   84.6420   107.9890   118.8550   140.5040
Intangible Assets
  173.8960   160.9650   199.3430   175.6450   159.2860
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  641.8110   637.7510   748.3300   734.4710   735.4830
Inventories
  102.7150   106.8140   134.3560   163.6720   152.6770
Accounts Receivable
  95.7400   91.5400   117.2090   130.2970   133.9290
Cash and Cash Equivalents
  66.7860   65.6820   91.1860   76.3710   103.8320
Current Assets
  297.5760   289.8200   383.8820   415.4100   440.1820
Total Assets
  939.3870   927.5710   1,132.2120   1,149.8810   1,175.6650

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  45.8520   32.2640   59.2500   58.0600   42.1040
Long-term debt
  298.1740   232   264.1580   197.3400   107.6660
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  512.3080   430.6660   566.5960   494.3100   399.4250
Share Capital
  .1460   .1460   .1460   .1460   .1460
Total Equity
  427.0790   496.9050   565.6160   655.5710   776.2400
Minority Interests
  1.3840   1.5460   1.6800   1.7220   2.5380
Total liabilities equity
  939.3870   927.5710   1,132.2120   1,149.8810   1,175.6650

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  704.6440   635.0280   786.5790   904.7390   957.6720
Depreciation (total)
  -   -   -   -   -
Operating Result
  87.8230   81.1240   116.7100   171.2820   165.7570
Interest Income
  -12.5420   -7.2420   -4.5540   -5.5740   -6.6400
Income Before Taxes
  68.9220   73.6870   112.0520   165.6360   159.0160
Income Taxes
  16.3580   17.9480   27.1710   43.9060   42.2100
Minority Interests Profit
  -.4960   -.5430   -.8380   -.8020   -.7370
Net Income
  52.0680   55.1960   84.0430   120.9280   116.0690

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  4.6300   4.8100   7.2600   10.3800   9.9200
Dividend per Share
  0.9200   0.9600   1.0000   1.0400   1.1600

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  97.4130   92.8840   162.4200   102.6250   165.5450
Cash Flow from Investing Activities
  -187.3570   -14.5450   -154.4750   -29.5200   -30.7900
Cash Flow from Financing
  112.4500   -84.5560   22.8080   -80.5690   -111.1110
Decrease / Increase in Cash
  22.1560   -1.6330   27.5210   -14.4360   26.7280
Employees
  2,800   2,600   2,900   -   -