11/11/2024  5:34:35 PM Chg. -0.030 Volume Bid5:34:35 PM Ask5:34:35 PM Market Capitalization Dividend Y. P/E Ratio
11.200EUR -0.27% -
Turnover: -
11.200Bid Size: - 11.230Ask Size: - 2.01 bill.EUR 6.23% 10.03

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  6,692.6000   6,687.9000   7,210   4,109.9000   6,406.5000
Intangible Assets
  290.1000   289.1000   286.1000   69.5000   66.2000
Long-Term Investments
  79.6000   166.7000   125.5000   86.4000   282.8000
Fixed Assets
  7,859.3000   7,951.2000   8,459.6000   4,475.5000   6,824.7000
Inventories
  690.9000   691.5000   789.3000   483.5000   496.5000
Accounts Receivable
  714.9000   836.7000   724.7000   272.7000   569.5000
Cash and Cash Equivalents
  182.6000   167.6000   321.8000   142.3000   390.8000
Current Assets
  1,895.1000   2,015   2,132.6000   3,911.9000   1,911.5000
Total Assets
  9,754.4000   9,966.2000   10,592.2000   8,387.4000   8,736.2000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  288.4000   239.7000   241.3000   187.3000   186.9000
Long-term debt
  2,606   2,896.3000   3,169.1000   2,170.8000   1,126.3000
Liabilities to Banks
  3,175.9000   3,438.2000   3,695   3,508.5000   1,339.1000
Provisions
  1,755.9000   1,735.2000   1,641.1000   1,401.4000   1,635.5000
Liabilities
  5,593.7000   5,822.1000   6,097.1000   6,164.8000   3,438.8000
Share Capital
  191.4000   191.4000   191.4000   191.4000   191.4000
Total Equity
  4,160.7000   4,144.1000   4,495.1000   2,222.6000   5,297.4000
Minority Interests
  1.5000   1.6000   1.6000   1.7000   0.0000
Total liabilities equity
  9,754.4000   9,966.2000   10,592.2000   8,387.4000   8,736.2000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  3,627   4,039.1000   4,070.7000   2,432.1000   3,213.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  327.3000   165.3000   224.3000   -1,893.4000   2,418.8000
Interest Income
  -42.8000   -109.1000   -135   -100   -13.7000
Income Before Taxes
  300.9000   53.1000   127   -1,999.1000   2,425.8000
Income Taxes
  116.3000   10.9000   38.1000   -108.2000   252.8000
Minority Interests Profit
  0.0000   -.1000   0.0000   -.1000   0.0000
Net Income
  184.6000   42.1000   88.9000   -1,714.8000   2,983.2000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.9600   0.2200   0.4600   -8.9600   15.5900
Dividend per Share
  0.3500   0.2500   0.0400   0.0000   0.2000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  306.8000   308.7000   639.8000   428.5000   326.9000
Cash Flow from Investing Activities
  -663.5000   -512.7000   -500   -465.7000   2,099.3000
Cash Flow from Financing
  411.5000   187.3000   11   -79.9000   -2,254.3000
Decrease / Increase in Cash
  54.8000   -16.7000   150.8000   -117.1000   171.9000
Employees
  14,793   14,931   14,868   14,732   10,711