11/11/2024  6:39:09 PM Chg. -0.260 Volume Bid7:39:14 PM Ask7:39:14 PM Market Capitalization Dividend Y. P/E Ratio
11.115EUR -2.29% 1,250
Turnover: 13,915
11.155Bid Size: 300 11.250Ask Size: 300 2.01 bill.EUR 6.23% 10.03

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  6,456   6,692.6000   6,687.9000   7,210   4,109.9000
Intangible Assets
  331   290.1000   289.1000   286.1000   69.5000
Long-Term Investments
  128   79.6000   166.7000   125.5000   86.4000
Fixed Assets
  7,789.9000   7,859.3000   7,951.2000   8,459.6000   4,475.5000
Inventories
  710.4000   690.9000   691.5000   789.3000   483.5000
Accounts Receivable
  656.5000   714.9000   836.7000   724.7000   272.7000
Cash and Cash Equivalents
  140.2000   182.6000   167.6000   321.8000   142.3000
Current Assets
  1,855.6000   1,895.1000   2,015   2,132.6000   3,911.9000
Total Assets
  9,645.5000   9,754.4000   9,966.2000   10,592.2000   8,387.4000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  343.8000   288.4000   239.7000   241.3000   187.3000
Long-term debt
  2,272.4000   2,606   2,896.3000   3,169.1000   2,170.8000
Liabilities to Banks
  2,592.2000   3,175.9000   3,438.2000   3,695   3,508.5000
Provisions
  1,834.7000   1,755.9000   1,735.2000   1,641.1000   1,401.4000
Liabilities
  5,093.3000   5,593.7000   5,822.1000   6,097.1000   6,164.8000
Share Capital
  191.4000   191.4000   191.4000   191.4000   191.4000
Total Equity
  4,552.2000   4,160.7000   4,144.1000   4,495.1000   2,222.6000
Minority Interests
  1.5000   1.5000   1.6000   1.6000   1.7000
Total liabilities equity
  9,645.5000   9,754.4000   9,966.2000   10,592.2000   8,387.4000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,456.6000   3,627   4,039.1000   4,070.7000   2,432.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  291   327.3000   165.3000   224.3000   -1,893.4000
Interest Income
  -48.2000   -42.8000   -109.1000   -135   -100
Income Before Taxes
  239.1000   300.9000   53.1000   127   -1,999.1000
Income Taxes
  64.7000   116.3000   10.9000   38.1000   -108.2000
Minority Interests Profit
  -.3000   0.0000   -.1000   0.0000   -.1000
Net Income
  174.1000   184.6000   42.1000   88.9000   -1,714.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.6800   0.9600   0.2200   0.4600   -8.9600
Dividend per Share
  0.3000   0.3500   0.2500   0.0400   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  445.4000   306.8000   308.7000   639.8000   428.5000
Cash Flow from Investing Activities
  -1,201.4000   -663.5000   -512.7000   -500   -465.7000
Cash Flow from Financing
  769.1000   411.5000   187.3000   11   -79.9000
Decrease / Increase in Cash
  13.1000   54.8000   -16.7000   150.8000   -117.1000
Employees
  14,530   14,793   14,931   14,868   14,732