11/11/2024  18:39:09 Chg. -0.260 Volume Bid20:34:46 Ask20:34:46 Market Capitalization Dividend Y. P/E Ratio
11.115EUR -2.29% 1,250
Turnover: 13,915
11.165Bid Size: 300 11.275Ask Size: 300 2.01 bill.EUR 6.23% 10.03

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  7,210   4,109.9000   6,406.5000   6,292.8000   6,588.8000
Intangible Assets
  286.1000   69.5000   66.2000   181.4000   151.1000
Long-Term Investments
  125.5000   86.4000   282.8000   255.7000   243.2000
Fixed Assets
  8,459.6000   4,475.5000   6,824.7000   6,840.9000   7,079.3000
Inventories
  789.3000   483.5000   496.5000   675.1000   708
Accounts Receivable
  724.7000   272.7000   569.5000   1,143.7000   759.8000
Cash and Cash Equivalents
  321.8000   142.3000   390.8000   320   152.2000
Current Assets
  2,132.6000   3,911.9000   1,911.5000   3,049.1000   2,394.6000
Total Assets
  10,592.2000   8,387.4000   8,736.2000   9,890   9,473.8000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  241.3000   187.3000   186.9000   312.9000   335.1000
Long-term debt
  3,169.1000   2,170.8000   1,126.3000   421.3000   0.0000
Liabilities to Banks
  3,695   3,508.5000   1,339.1000   -   -
Provisions
  1,641.1000   1,401.4000   1,635.5000   1,726   1,780
Liabilities
  6,097.1000   6,164.8000   3,438.8000   3,170   2,970.7000
Share Capital
  191.4000   191.4000   191.4000   -   -
Total Equity
  4,495.1000   2,222.6000   5,297.4000   6,720   6,503.1000
Minority Interests
  1.6000   1.7000   0.0000   0.0000   0.0000
Total liabilities equity
  10,592.2000   8,387.4000   8,736.2000   9,890   9,473.8000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,070.7000   2,432.1000   3,213.1000   5,676.6000   3,872.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  224.3000   -1,893.4000   2,418.8000   1,999.6000   325
Interest Income
  -135   -100   -13.7000   75.1000   -30.7000
Income Before Taxes
  127   -1,999.1000   2,425.8000   2,134.7000   297
Income Taxes
  38.1000   -108.2000   252.8000   626.4000   87.1000
Minority Interests Profit
  0.0000   -.1000   0.0000   0.0000   0.0000
Net Income
  88.9000   -1,714.8000   2,983.2000   1,508.3000   210.2000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.4600   -8.9600   15.5900   7.8800   1.1200
Dividend per Share
  0.0400   0.0000   0.2000   1.0000   0.7000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  639.8000   428.5000   326.9000   1,391.9000   821
Cash Flow from Investing Activities
  -500   -465.7000   2,099.3000   -908.6000   -189.8000
Cash Flow from Financing
  11   -79.9000   -2,254.3000   -559.6000   -795.9000
Decrease / Increase in Cash
  150.8000   -117.1000   171.9000   -   -
Employees
  14,868   14,732   10,711   11,097   11,447