08/11/2024  17:35:16 Chg. 0.000 Volume Bid08/11/2024 Ask17:35:16 Market Capitalization Dividend Y. P/E Ratio
25.160EUR 0.00% 68,333
Turnover: 1.7 mill.
-Bid Size: - -Ask Size: - 1.2 bill.EUR 3.00% 8.55

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  433.1000   430.5000   451.9000   489.1000   732.3000
Intangible Assets
  136.3000   148.8000   151.9000   181   173.2000
Long-Term Investments
  11.6000   13.8000   10.4000   36.4000   42.2000
Fixed Assets
  -   -   -   -   -
Inventories
  316.7000   395.7000   481.3000   615.2000   592.7000
Accounts Receivable
  514.1000   600.3000   658   722.1000   708.5000
Cash and Cash Equivalents
  210.5000   214.1000   272.8000   332.9000   382.3000
Current Assets
  1,479   1,626.7000   1,870.6000   2,232   2,270.9000
Total Assets
  3,348.7000   3,643   4,129.5000   4,746.2000   5,230.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  241.2000   287   367.1000   878.3000   838.6000
Long-term debt
  202.4000   217.7000   300.2000   473.4000   582.5000
Liabilities to Banks
  319.1000   321.6000   450.7000   629.5000   778.4000
Provisions
  249.4000   260.8000   250.1000   263.3000   295.1000
Liabilities
  2,322.5000   2,528.8000   2,885.3000   3,384.1000   3,742.6000
Share Capital
  102   102   102   102   102
Total Equity
  1,026.2000   1,114.1000   1,244.2000   1,362.1000   1,488.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   .7000
Total liabilities equity
  3,348.7000   3,643   4,129.5000   4,746.2000   5,230.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,753.9000   3,084.8000   3,435.3000   3,796.4000   4,073
Depreciation (total)
  -   -   -   -   -
Operating Result
  213.1000   235   258.6000   275.4000   262.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  198.3000   215.7000   243.4000   249.5000   241.8000
Income Taxes
  60.7000   61.4000   61.3000   73.7000   65.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  137.6000   154.4000   182.1000   175.8000   177.1000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.3600   1.5200   1.8000   1.7300   1.7500
Dividend per Share
  0.3970   0.4400   0.5000   0.5000   0.4800

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  144.2000   142.1000   70.5000   218.6000   345.2000
Cash Flow from Investing Activities
  -184.8000   -79.8000   -115.2000   -181.3000   -218.4000
Cash Flow from Financing
  -51.4000   -58.8000   100.9000   21.1000   -75.4000
Decrease / Increase in Cash
  -92   3.7000   58.3000   59.4000   48.9000
Employees
  13,962   15,010   16,248   17,877   18,381