14/11/2024  17:30:44 Chg. +2.20 Volume Bid05:55:00 Ask05:55:00 Market Capitalization Dividend Y. P/E Ratio
169.20CHF +1.32% 3,765
Turnover: 636,928.80
-Bid Size: 20 164.40Ask Size: 5 987.28 mill.CHF 3.84% 12.43

Assets

2012
Swiss GAAP FER
in mill. CHF
2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
Property and Equipment
  462.8000   464.3000   492.4000   515.5000   527.6000
Intangible Assets
  4.6000   4.4000   5.8000   6.2000   8.6000
Long-Term Investments
  5.8000   5.5000   4.3000   6.3000   9.5000
Fixed Assets
  473.2000   474.2000   502.5000   528   545.7000
Inventories
  .9000   1   1.3000   1.4000   1.4000
Accounts Receivable
  10.4000   11.1000   7.9000   9.1000   7.7000
Cash and Cash Equivalents
  37.9000   58.7000   49.7000   49.1000   58.8000
Current Assets
  57   77.9000   66.9000   70.1000   79.6000
Total Assets
  530.2000   552.1000   569.5000   598.1000   625.3000

 

Liabilities

2012
Swiss GAAP FER
in mill. CHF
2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
Accounts Payable
  16.8000   19.3000   18.5000   15.3000   23.8000
Long-term debt
  21.1000   20.5000   23   28.2000   33
Liabilities to Banks
  24.3000   21.2000   23.7000   28.9000   33.7000
Provisions
  47.9000   48.6000   44.5000   44.1000   44.4000
Liabilities
  108.9000   111.8000   108.6000   110.7000   119.2000
Share Capital
  8.8000   8.8000   8.8000   8.8000   8.8000
Total Equity
  416   435.1000   455   481.9000   502
Minority Interests
  5.3000   5.1000   5.4000   5.6000   4.1000
Total liabilities equity
  530.2000   552.1000   569.5000   598.1000   625.3000

 

Income Statement

2012
Swiss GAAP FER
in mill. CHF
2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
Revenues
  157.9000   164   165.3000   178.7000   169
Depreciation (total)
  26.6000   28.1000   28.9000   32.4000   33.8000
Operating Result
  34.1000   38.4000   38.6000   47   36.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  31.3000   38.6000   38.9000   46.8000   38.9000
Income Taxes
  -4.8000   -8.3000   -8.3000   -10.3000   -7.9000
Minority Interests Profit
  -.5000   -.2000   -.2000   -.3000   -.1000
Net Income
  26   30.2000   30.4000   36.2000   30.9000

 

Per Share

2012
Swiss GAAP FER
in CHF
2013
Swiss GAAP FER
in CHF
2014
Swiss GAAP FER
in CHF
2015
Swiss GAAP FER
in CHF
2016
Swiss GAAP FER
in CHF
Earnings per Share
  4.4600   5.1700   5.2000   6.2100   5.3000
Dividend per Share
  1.8000   1.8000   1.8000   2.0000   2.1000

 

Cash Flow

2012
Swiss GAAP FER
in mill. CHF
2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  49.7000   64.9000   56.7000   63.3000   68.5000
Cash Flow from Investing Activities
  -30.4000   -29.3000   -56.9000   -57.8000   -50.4000
Cash Flow from Financing
  -2.8000   -14.8000   -8.7000   -6.1000   -8.4000
Decrease / Increase in Cash
  16.5000   20.7000   -9   -.6000   9.8000
Employees
  513   510   519   525   536