15/11/2024  17:31:42 Chg. +0.60 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
169.80CHF +0.35% 3,100
Turnover: 525,810.20
168.00Bid Size: 6 172.20Ask Size: 250 990.78 mill.CHF 3.83% 12.48

Assets

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Property and Equipment
  567.1000   655.7000   750.6000   755.3000   744.8500
Intangible Assets
  8.8000   10.3000   14.9000   13.7000   11.3000
Long-Term Investments
  6.3000   7.1000   7.1000   7.1000   7
Fixed Assets
  582.2000   673.1000   772.6000   776   763.1500
Inventories
  1.8000   2.7000   3.2000   2.5000   2.7000
Accounts Receivable
  14.6000   14   5.5000   9.3000   22.7800
Cash and Cash Equivalents
  87.4000   57.4000   20   17.8000   41.3000
Current Assets
  132.1000   95.8000   46.1000   42.8000   79.8500
Total Assets
  714.3000   768.8000   818.7000   818.8000   843

 

Liabilities

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Accounts Payable
  28.2000   38.2000   46.3000   24.4000   32.7900
Long-term debt
  41.3000   50.3000   63.1000   89.3000   95.6700
Liabilities to Banks
  42   51   109.3000   135   -
Provisions
  43.3000   43   39.6000   37.8000   36.0300
Liabilities
  144.7000   161.5000   221.7000   222.2000   202.6400
Share Capital
  8.8000   8.7530   8.7530   8.7530   8.7530
Total Equity
  565.4000   602.8000   593   592.3000   635.3000
Minority Interests
  4.3000   4.5000   4   4.3000   5.0700
Total liabilities equity
  714.3000   768.8000   818.7000   818.8000   843

 

Income Statement

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Revenues
  212.8000   223.3000   125.7000   130.8000   214.1100
Depreciation (total)
  34.1000   35.5000   33.5000   39.6000   42.3000
Operating Result
  61   67.5000   -11.2000   -10.9000   51.4900
Interest Income
  -   -   -   -   -.2900
Income Before Taxes
  61   67.7000   -11.6000   .1000   -
Income Taxes
  -13.2000   -14.4000   1.9000   -.3000   8.4000
Minority Interests Profit
  .1000   -.4000   .5000   -.3000   .8000
Net Income
  47.9000   53   -9.2000   -.5000   43.5700

 

Per Share

2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
2021
Swiss GAAP FER
in CHF
2022
Swiss GAAP FER
in CHF
Earnings per Share
  8.2100   9.0800   -1.5800   -0.0800   7.4900
Dividend per Share
  2.8000   0.0000   0.0000   0.0000   4.0000

 

Cash Flow

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  79.9000   97.1000   30.4000   40   87.3100
Cash Flow from Investing Activities
  -63.6000   -118.6000   -123.7000   -65.3000   -28.9000
Cash Flow from Financing
  -11.2000   -8.4000   55.9000   23.1000   -34.9100
Decrease / Increase in Cash
  5.1000   -30   -37.4000   -2.2000   -
Employees
  600   612   665   637   625