GOODMAN GROUP UNITS/ AU000000GMG2 /
| 15.11.2024 21:43:36 | Diff. +0,170 | Volumen | Geld15.11.2024 | Brief15.11.2024 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 22,795EUR | +0,75% | 13 Umsatz: 296,270 |
22,710Geld Vol: 87 | 23,065Brief Vol: 87 | 43,66 Mrd.EUR | - | - |
Aktiva
| 2013 IFRS in Mio. AUD |
2014 IFRS in Mio. AUD |
2015 IFRS in Mio. AUD |
2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 20,8000 | 19,2000 | 17,5000 | 19,7000 | 0.0000 | ||||||
| Immaterielle Vermögensgegenstände | 891,4000 | 932,7000 | 976,4000 | 780,6000 | 771,9000 | ||||||
| Finanzanlagen | 15,7000 | 13,1000 | 234,8000 | 330,1000 | 215,3000 | ||||||
| Anlagevermögen | 7.713,4000 | 8.543,9000 | 9.774,9000 | 9.943,3000 | 9.108,8000 | ||||||
| Vorräte | 156,8000 | 121,1000 | 364,3000 | 687 | 709,7000 | ||||||
| Forderungen | - | - | - | - | - | ||||||
| Liquide Mitteln | 645,4000 | 359,9000 | 746,5000 | 1.337 | 2.095,1000 | ||||||
| Umlaufvermögen | 1.177,3000 | 860 | 1.487,4000 | 2.443,8000 | 3.602,4000 | ||||||
| Aktiva, gesamt | 8.890,7000 | 9.403,9000 | 11.262,3000 | 12.387,1000 | 12.711,2000 | ||||||
Passiva
| 2013 IFRS in Mio. AUD |
2014 IFRS in Mio. AUD |
2015 IFRS in Mio. AUD |
2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Langfristige Schulden | 2.249,8000 | 2.160,5000 | 3.055,2000 | 3.119,2000 | 2.925,8000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 2.249,8000 | 2.160,5000 | 3.105,7000 | 3.139,6000 | 3.113 | ||||||
| Rückstellungen | 57 | 61,7000 | 101,2000 | 150,2000 | 155,9000 | ||||||
| Verbindlichkeiten | 3.055 | 3.173,5000 | 3.886,2000 | 3.993,8000 | 4.089 | ||||||
| Gezeichnetes Kapital | 457 | 461,2000 | 471,1000 | 483,2000 | 483,2000 | ||||||
| Eigenkapital | 5.835,7000 | 6.230,4000 | 7.376,1000 | 8.393,3000 | 8.622,2000 | ||||||
| Minderheitenanteile | 5.618,4000 | 6.034,1000 | 7.015,1000 | 7.945,9000 | 8.256,1000 | ||||||
| Passiva, gesamt | 8.890,7000 | 9.403,9000 | 11.262,3000 | 12.387,1000 | 12.711,2000 | ||||||
Gewinn- und Verlustrechnung
| 2013 IFRS in Mio. AUD |
2014 IFRS in Mio. AUD |
2015 IFRS in Mio. AUD |
2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 863,2000 | 1.182,8000 | 1.185,1000 | 1.714,3000 | 1.650,5000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 502,9000 | 786 | 1.378 | 1.383,3000 | 1.130,6000 | ||||||
| Zinsergebnis | -303,7000 | -94,3000 | -127,8000 | -13 | -279,4000 | ||||||
| Ergebnis vor Steuern | 199,2000 | 691,7000 | 1.250,2000 | 1.370,3000 | 851,2000 | ||||||
| Ertragsteuern | 15,9000 | 13 | 21 | 75,6000 | 54,4000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -54,8000 | -558,2000 | -1.009,3000 | -1.426,6000 | -855 | ||||||
| Konzernjahresüberschuss | 128,5000 | 120,5000 | 219,9000 | -131,9000 | -58,2000 | ||||||
Pro Aktie
Cash Flow
| 2013 IFRS in Mio. AUD |
2014 IFRS in Mio. AUD |
2015 IFRS in Mio. AUD |
2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 356,1000 | 404,4000 | 654,7000 | 830,1000 | 586,4000 | ||||||
| Cash Flow aus Investitionstätigkeit | 146,4000 | -228,5000 | -147,8000 | 160 | 730 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -167,9000 | -461,4000 | -120,3000 | -399,6000 | -556,3000 | ||||||
| Veränderung der liquiden Mittel | 334,6000 | -285,5000 | 386,6000 | 590,5000 | 760,1000 | ||||||
| Anzahl der Mitarbeiter | - | - | - | - | 1.100 | ||||||
