XCEL ENERGY DL 2,50/ US98389B1008 /
| 11/9/2024 1:03:18 PM | Chg. -0.25 | Volume | Bid1:03:18 PM | Ask1:03:18 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 62.33EUR | -0.40% | - Turnover: - |
62.33Bid Size: - | 63.15Ask Size: - | 36.1 bill.EUR | - | - |
Assets
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 26,122.2000 | 28,756.9160 | 31,205.8510 | 32,841.7500 | 34,329 | ||||||
| Intangible Assets | 0.0000 | - | - | - | - | ||||||
| Long-Term Investments | 84.8000 | 83.1000 | 130 | 132.8000 | 2,397 | ||||||
| Fixed Assets | - | 33,593.5040 | 36,143.0900 | 38,313.1960 | 40,057 | ||||||
| Inventories | 576.5000 | 597.1830 | 608.5840 | 604.2260 | 610 | ||||||
| Accounts Receivable | 744.2000 | 826.5060 | 724.6060 | 776.2890 | 797 | ||||||
| Cash and Cash Equivalents | 107.1000 | 79.6080 | 84.9400 | 84.4760 | 83 | ||||||
| Current Assets | 3,218 | 3,364.3800 | 2,910.4450 | 2,842.0810 | 2,973 | ||||||
| Total Assets | 33,907.5000 | 36,957.8840 | 39,053.5350 | 41,155.2770 | 43,030 | ||||||
Liabilities
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,261.2000 | 1,173.0060 | 960.9820 | 1,044.9590 | 1,243 | ||||||
| Long-term debt | - | 11,499.6340 | 12,490.7190 | 14,194.7180 | 14,520 | ||||||
| Liabilities to Banks | 782.4000 | 357.2000 | 360.5000 | 347.6000 | 338 | ||||||
| Provisions | 5,331 | 5,853 | 6,293.7000 | 6,847.5000 | 3,903 | ||||||
| Liabilities | 24,341.5000 | 26,743.4020 | 28,452.6150 | 30,134.4280 | 31,575 | ||||||
| Share Capital | - | 1,264.3330 | 1,268.8390 | 1,268.0570 | 1,269 | ||||||
| Total Equity | 9,566 | 10,214.4820 | 10,600.9200 | 11,020.8490 | 11,455 | ||||||
| Minority Interests | 0.0000 | - | - | - | - | ||||||
| Total liabilities equity | 33,907.5000 | 36,957.8840 | 39,053.5350 | 41,155.2770 | 43,030 | ||||||
Income Statement
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 10,914.9000 | 11,686.1350 | 11,024.4860 | 11,106.9200 | 11,404 | ||||||
| Depreciation (total) | 977.9000 | 1,019.0450 | 1,124.5240 | 1,303.2030 | 1,479 | ||||||
| Operating Result | 1,847.6000 | 1,948.1300 | 2,000.5120 | 2,213.8550 | 2,190 | ||||||
| Interest Income | -536 | 566.6080 | 595.2820 | 646.9070 | 663 | ||||||
| Income Before Taxes | 1,432.2000 | 1,545.1210 | 1,527.2040 | 1,704.5960 | 1,690 | ||||||
| Income Taxes | 484 | 523.8150 | 542.7190 | 581.2170 | 542 | ||||||
| Minority Interests Profit | 0.0000 | - | - | - | - | ||||||
| Net Income | 948.2000 | 1,021.3060 | 984.4850 | 1,123.3790 | 1,148 | ||||||
Per Share
Cash Flow
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,584 | 2,648.1920 | 3,025.8390 | 3,052.2990 | 3,126 | ||||||
| Cash Flow from Investing Activities | -3,213.4000 | -3,117.2510 | -3,622.7740 | -3,261.4130 | -3,296 | ||||||
| Cash Flow from Financing | 654.2000 | 441.5230 | 602.2670 | 208.6500 | 168 | ||||||
| Decrease / Increase in Cash | 24.8000 | -27.5360 | 5.3320 | -.4640 | -2 | ||||||
| Employees | 11,581 | 11,691 | 11,687 | 11,512 | 11,134 | ||||||
