14/11/2024  13:58:30 Chg. +0.010 Volume Bid13:58:30 Ask13:58:30 Market Capitalization Dividend Y. P/E Ratio
1.270EUR +0.79% -
Turnover: -
1.270Bid Size: - 1.350Ask Size: - 7.36 bill.EUR - -

Assets

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
HKFRS
in mill. CNY
Property and Equipment
  23,014   21,934.6000   21,510   21,259.4000   21,454.8020
Intangible Assets
  183.4000   165.7000   156   162.5000   155.6400
Long-Term Investments
  1,994.1000   3,904.9000   6,141.1000   6,096.4000   1,825.1700
Fixed Assets
  32,521.9000   32,830.1000   34,642.5000   34,422.2000   32,676.0760
Inventories
  3,445.1000   3,347.7000   4,671.5000   5,254.6000   4,385.2680
Accounts Receivable
  1,669.5000   1,660.4000   2,043.7000   1,808.3000   1,579.9830
Cash and Cash Equivalents
  17,397.6000   21,393.3000   15,838.5000   12,323.9000   6,754.4660
Current Assets
  25,437.8000   28,701.3000   25,666.7000   58,449.3000   20,473.5780
Total Assets
  57,959.7000   61,531.4000   60,309.2000   58,449.3000   53,149.6540

 

Liabilities

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
HKFRS
in mill. CNY
Accounts Payable
  7,678   8,147   9,046.5000   9,498.9000   8,572.7170
Long-term debt
  4,929.7000   7,805.1000   195.5000   145.4000   5,247.1940
Liabilities to Banks
  4,929.7000   7,805.1000   -   -   -
Provisions
  1,595.4000   2,019.3000   1,529.8000   1,367.9000   1,253.8800
Liabilities
  34,913.6000   36,792   37,900.7000   41,633.8000   35,927.4100
Share Capital
  235.4000   235.4000   -   -   -
Total Equity
  19,578.6000   21,112.7000   18,660   13,371.5000   13,894.6040
Minority Interests
  3,467.5000   3,626.7000   3,748.5000   3,443.9000   3,327.6400
Total liabilities equity
  57,959.7000   61,531.4000   -   58,449.3000   53,149.6540

 

Income Statement

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
HKFRS
in mill. CNY
Revenues
  61,978.2000   67,617.8000   74,082.3000   78,717.4000   80,418.0750
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,591.1000   6,750.1000   -   -   -
Interest Income
  -413.7000   -348.6000   -   -   -
Income Before Taxes
  5,411.6000   6,531.9000   -   -   -
Income Taxes
  1,693.4000   1,958.2000   1,425   1,073   1,262.7940
Minority Interests Profit
  -387.2000   -511.4000   -581.2000   -443.5000   399.2060
Net Income
  3,331   4,062.3000   3,802.5000   2,632.3000   3,117.4610

 

Per Share

2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
2022
Unknown
in CNY
2023
HKFRS
in CNY
Earnings per Share
  0.5900   0.7223   0.6700   0.4670   0.5533
Dividend per Share
  0.0761   0.0932   0.8900   0.9110   0.2766

 

Cash Flow

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  7,831   8,553.9000   5,418.1000   4,475.3000   5,494.8430
Cash Flow from Investing Activities
  -1,404.5000   -2,889.4000   -4,043.5000   -3,380.1000   -3,724.1510
Cash Flow from Financing
  -2,848.8000   -1,630.9000   -6,935.8000   -4,617.5000   -7,318.9260
Decrease / Increase in Cash
  3,577.7000   4,033.5000   -   -   -
Employees
  58,182   60,654   62,107   64,302   66,807