JOHNSON CONTR.INTL.DL-01/ IE00BY7QL619 /
08/11/2024 07:57:05 | Chg. +0.0300 | Volume | Bid21:59:55 | Ask21:59:55 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
76.0100EUR | +0.04% | - Turnover: - |
78.8200Bid Size: 150 | 79.0700Ask Size: 150 | 52.74 bill.EUR | - | - |
Assets
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,440 | 6,585 | 1,269 | 1,189 | 7,872 | ||||||
Intangible Assets | 947 | 999 | 737 | 871 | 7,653 | ||||||
Long-Term Investments | - | - | - | - | 2,735 | ||||||
Fixed Assets | - | - | 7,058 | 7,668 | 46,144 | ||||||
Inventories | 2,227 | 2,325 | 628 | 627 | 3,560 | ||||||
Accounts Receivable | 7,308 | 7,206 | 1,750 | 1,775 | 8,018 | ||||||
Cash and Cash Equivalents | 265 | 1,055 | 892 | 1,401 | 684 | ||||||
Current Assets | 12,673 | 13,698 | 4,751 | 4,653 | 17,109 | ||||||
Total Assets | 30,884 | 31,518 | 11,809 | 12,321 | 63,253 |
Liabilities
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6,114 | 6,318 | 871 | 785 | 6,764 | ||||||
Long-term debt | - | - | 1,443 | 2,159 | 14,606 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 19,329 | 19,204 | 7,139 | 8,245 | 38,163 | ||||||
Share Capital | 10 | 700 | 198.6400 | 3.8200 | 9 | ||||||
Total Equity | 11,555 | 12,314 | 4,670 | 4,076 | 25,090 | ||||||
Minority Interests | - | - | 23 | 35 | 972 | ||||||
Total liabilities equity | 30,884 | 31,518 | 11,809 | 12,321 | 63,253 |
Income Statement
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 41,955 | 42,730 | 10,340 | 9,902 | 37,674 | ||||||
Depreciation (total) | - | - | 361 | 342 | 953 | ||||||
Operating Result | 1,483 | 2,311 | 697 | 884 | - | ||||||
Interest Income | -233 | -248 | 83 | 87 | 314 | ||||||
Income Before Taxes | 1,590 | 2,465 | 613 | 715 | 1,586 | ||||||
Income Taxes | 237 | 1,168 | -24 | -100 | 2,238 | ||||||
Minority Interests Profit | -127 | -119 | -1 | 116 | 216 | ||||||
Net Income | 1,226 | 1,178 | 1,838 | 551 | -868 |
Per Share
Cash Flow
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,559 | 2,686 | 831 | 542 | 1,895 | ||||||
Cash Flow from Investing Activities | -1,792 | -580 | -221 | -862 | -887 | ||||||
Cash Flow from Financing | 207 | -1,214 | -261 | 862 | -933 | ||||||
Decrease / Increase in Cash | 8 | 790 | 329 | 509 | 87 | ||||||
Employees | 170,000 | 170,000 | 168,000 | 139,000 | 209,000 |