JOHNSON CONTR.INTL.DL-01/ IE00BY7QL619 /
08/11/2024 07:57:05 | Chg. +0.0300 | Volume | Bid21:59:55 | Ask21:59:55 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
76.0100EUR | +0.04% | - Turnover: - |
78.8200Bid Size: 150 | 79.0700Ask Size: 150 | 52.74 bill.EUR | - | - |
Assets
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,189 | 7,872 | 6,121 | 6,171 | 3,348 | ||||||
Intangible Assets | 871 | 7,653 | 6,741 | 6,348 | 5,632 | ||||||
Long-Term Investments | - | 2,735 | 1,191 | 1,301 | 853 | ||||||
Fixed Assets | 7,668 | 46,144 | 39,592 | 36,974 | 29,894 | ||||||
Inventories | 627 | 3,560 | 3,209 | 3,224 | 1,814 | ||||||
Accounts Receivable | 1,775 | 8,018 | 6,666 | 7,065 | 5,770 | ||||||
Cash and Cash Equivalents | 1,401 | 684 | 321 | 200 | 2,805 | ||||||
Current Assets | 4,653 | 17,109 | 12,292 | 11,823 | 12,393 | ||||||
Total Assets | 12,321 | 63,253 | 51,884 | 48,797 | 42,287 |
Liabilities
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 785 | 6,764 | 4,271 | 4,644 | 3,582 | ||||||
Long-term debt | 2,159 | 14,606 | 11,964 | 9,654 | 6,708 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 8,245 | 38,163 | 30,517 | 26,339 | 21,458 | ||||||
Share Capital | 3.8200 | 9 | 9 | 10 | 8 | ||||||
Total Equity | 4,076 | 25,090 | 21,367 | 22,458 | 20,829 | ||||||
Minority Interests | 35 | 972 | 920 | 1,294 | 1,063 | ||||||
Total liabilities equity | 12,321 | 63,253 | 51,884 | 48,797 | 42,287 |
Income Statement
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 9,902 | 37,674 | 30,172 | 31,400 | 23,968 | ||||||
Depreciation (total) | 342 | 953 | 1,188 | 1,085 | 825 | ||||||
Operating Result | 884 | - | - | - | - | ||||||
Interest Income | 87 | 314 | 496 | 441 | 350 | ||||||
Income Before Taxes | 715 | 1,586 | 2,558 | 2,901 | 1,056 | ||||||
Income Taxes | -100 | 2,238 | 705 | 518 | -233 | ||||||
Minority Interests Profit | 116 | 216 | 199 | 221 | 189 | ||||||
Net Income | 551 | -868 | 1,611 | 2,162 | 5,674 |
Per Share
Cash Flow
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 542 | 1,895 | 12 | 2,513 | 1,743 | ||||||
Cash Flow from Investing Activities | -862 | -887 | -1,137 | 1,215 | -533 | ||||||
Cash Flow from Financing | 862 | -933 | 717 | -3,752 | -10,519 | ||||||
Decrease / Increase in Cash | 509 | 87 | -258 | -121 | 2,621 | ||||||
Employees | 139,000 | 209,000 | 121,000 | 122,000 | 104,000 |