2024-11-11  8:19:01 AM Chg. -0.1300 Volume Bid9:59:09 PM Ask9:59:46 PM Market Capitalization Dividend Y. P/E Ratio
18.4700EUR -0.70% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 11.65 bill.EUR 2.97% 15.43

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  3,969.9000   3,817.3000   6,241   6,866   5,253
Intangible Assets
  794   757.4000   757   755   790
Long-Term Investments
  2,348.1000   80.1000   8   9   91
Fixed Assets
  7,342.2000   6,993.7000   7,256   7,928   9,629
Inventories
  1,038.6000   973.9000   1,108   1,493   1,790
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  929.3000   1,041.4000   1,494   1,781   1,938
Current Assets
  2,409.7000   2,434.2000   3,112   3,917   4,668
Total Assets
  9,751.9000   9,427.9000   10,368   11,845   14,297

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  308.8000   364.6000   2,340   2,486   280
Liabilities to Banks
  735.5000   524.7000   -   -   -
Provisions
  98.5000   98.6000   100   172   183
Liabilities
  7,523   7,170.7000   7,836   9,260   11,231
Share Capital
  629.2930   629.2930   -   -   -
Total Equity
  1,975   2,008.1000   2,278   2,331   2,814
Minority Interests
  253.9000   249.1000   254   254   253
Total liabilities equity
  9,751.9000   9,427.9000   10,368   11,845   14,297

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  18,638.2000   19,293.5000   20,889   25,385   30,608
Depreciation (total)
  -   -   -   -   -
Operating Result
  706   638.9000   806   976   1,187
Interest Income
  -158.7000   -180.5000   -   -   -
Income Before Taxes
  549.2000   458.7000   652   814   1,012
Income Taxes
  128.5000   135.9000   168   207   239
Minority Interests Profit
  -30.9000   -10.6000   -21   -17   -16
Net Income
  389.9000   312.1000   463   590   756

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.6900   0.4967   0.7400   0.9400   1.2000
Dividend per Share
  0.3300   0.3500   0.2900   0.7900   0.5500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,492.1000   1,448.9000   1,756   2,095   2,025
Cash Flow from Investing Activities
  -567   -488.3000   -617   -825   -1,184
Cash Flow from Financing
  -549.5000   -807.4000   -676   -950   -752
Decrease / Increase in Cash
  375.6000   153.2000   -   -   -
Employees
  115,428   118,210   123,458   131,094   134,379