JAPAN TOBACCO/ JP3726800000 /
19/11/2024 08:01:06 | Chg. +0.020 | Volume | Bid10:58:21 | Ask10:58:21 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
25.420EUR | +0.08% | 0 Turnover: 0.000 |
25.280Bid Size: 500 | 25.700Ask Size: 500 | 45.43 bill.EUR | - | - |
Assets
2012 - in mill. JPY |
2013 - in mill. JPY |
2014 - in mill. JPY |
2015 - in mill. JPY |
2016 - in mill. JPY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 619,536 | 672,316 | 779,987 | 681,865 | 680,835 | ||||||
Intangible Assets | 306,448 | 348,813 | 385,101 | 332,478 | 423,970 | ||||||
Long-Term Investments | 67,387 | 58,995 | 61,421 | 101,727 | 99,358 | ||||||
Fixed Assets | 2.34 mill. | 2.64 mill. | 3.13 mill. | 2.76 mill. | 3.14 mill. | ||||||
Inventories | 446,617 | 473,042 | 550,987 | 563,820 | 558,846 | ||||||
Accounts Receivable | 327,767 | 387,837 | 440,210 | 406,387 | 396,934 | ||||||
Cash and Cash Equivalents | 404,740 | 142,713 | 253,219 | 526,765 | 294,157 | ||||||
Current Assets | 1.33 mill. | 1.21 mill. | 1.48 mill. | 1.8 mill. | 1.61 mill. | ||||||
Total Assets | 3.67 mill. | 3.85 mill. | 4.61 mill. | 4.56 mill. | 4.74 mill. |
Liabilities
2012 - in mill. JPY |
2013 - in mill. JPY |
2014 - in mill. JPY |
2015 - in mill. JPY |
2016 - in mill. JPY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 298,663 | 312,741 | 354,704 | 373,032 | 377,933 | ||||||
Long-term debt | 279,750 | 270,399 | 166,165 | 215,938 | 339,036 | ||||||
Liabilities to Banks | 491,516 | 314,700 | 361,727 | 246,918 | 547,557 | ||||||
Provisions | 92,594 | 107,351 | 121,306 | 116,486 | 88,612 | ||||||
Liabilities | 1.95 mill. | 1.96 mill. | 2.02 mill. | 2.04 mill. | 2.22 mill. | ||||||
Share Capital | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | ||||||
Total Equity | 1.63 mill. | 1.81 mill. | 2.51 mill. | 2.45 mill. | 2.46 mill. | ||||||
Minority Interests | 80,576 | 85,887 | 90,481 | 69,929 | 71,950 | ||||||
Total liabilities equity | 3.67 mill. | 3.85 mill. | 4.61 mill. | 4.56 mill. | 4.74 mill. |
Income Statement
2012 - in mill. JPY |
2013 - in mill. JPY |
2014 - in mill. JPY |
2015 - in mill. JPY |
2016 - in mill. JPY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2.03 mill. | 2.12 mill. | 2.4 mill. | 2.25 mill. | 2.14 mill. | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 459,180 | 532,360 | 648,260 | 565,229 | 593,329 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 441,355 | 509,560 | 636,203 | 565,113 | 578,237 | ||||||
Income Taxes | -112,796 | -158,042 | -200,912 | -162,386 | -152,464 | ||||||
Minority Interests Profit | -7,676 | -7,906 | -7,304 | -4,551 | -4,078 | ||||||
Net Income | 320,883 | 343,612 | 427,987 | 485,691 | 421,695 |
Per Share
Cash Flow
2012 - in mill. JPY |
2013 - in mill. JPY |
2014 - in mill. JPY |
2015 - in mill. JPY |
2016 - in mill. JPY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 554,573 | 466,608 | 396,496 | 468,432 | 376,549 | ||||||
Cash Flow from Investing Activities | -103,805 | -147,928 | -163,473 | -63,271 | -687,509 | ||||||
Cash Flow from Financing | -279,064 | -569,473 | -145,189 | -254,852 | 91,318 | ||||||
Decrease / Increase in Cash | 168,704 | -250,793 | 87,834 | 150,309 | -219,643 | ||||||
Employees | 48,529 | 49,507 | 51,563 | 44,485 | 44,667 |