U-BLOX N/ CH0033361673 /
30/08/2024 17:31:58 | Chg. +0.60 | Volume | Bid17:40:00 | Ask17:40:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
79.90CHF | +0.76% | 25,222 Turnover: 2.01 mill. |
77.00Bid Size: 100 | 80.60Ask Size: 277 | 580.78 mill.CHF | 1.25% | - |
Assets
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 13.8000 | 14.8000 | 14.7000 | 15.8000 | 17.5000 | ||||||
Intangible Assets | 82.4000 | 128.4000 | 144.8000 | 166 | 211.6000 | ||||||
Long-Term Investments | 1.2000 | .6000 | .7000 | 1.1000 | 1.1000 | ||||||
Fixed Assets | 104.2000 | 148.7000 | 167.1000 | 185.3000 | 241.2000 | ||||||
Inventories | 22.7000 | 33.3000 | 37.4000 | 31.6000 | 44.2000 | ||||||
Accounts Receivable | 29.2000 | 38.8000 | 43.8000 | 39.8000 | 50.4000 | ||||||
Cash and Cash Equivalents | 33.2000 | 37.7000 | 112.4000 | 149.5000 | 169.6000 | ||||||
Current Assets | 122.4000 | 153.1000 | 219.8000 | 239.6000 | 283.3000 | ||||||
Total Assets | 226.5000 | 301.7000 | 386.8000 | 424.9000 | 524.5000 |
Liabilities
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 15.3000 | 28.6000 | 24.2000 | 19.4000 | 20.3000 | ||||||
Long-term debt | - | - | 59.3000 | 59.4000 | 118.9000 | ||||||
Liabilities to Banks | 0.0000 | 20 | 59.3000 | 59.4000 | 118.9000 | ||||||
Provisions | 17 | 20.6000 | 26.6000 | 22.8000 | 29.2000 | ||||||
Liabilities | 46.1000 | 88.9000 | 138.5000 | 140.1000 | 206 | ||||||
Share Capital | 5.8000 | 5.9000 | 6.1000 | 6.2000 | 6.3000 | ||||||
Total Equity | 180.4000 | 212.9000 | 248.3000 | 284.7000 | 318.5000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 226.5000 | 301.7000 | 386.8000 | 424.9000 | 524.5000 |
Income Statement
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 219.8000 | 270 | 338.3000 | 360.2000 | 403.7000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 30.1000 | 39.1000 | 51.3000 | 59 | 65.1000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 28.9000 | 43 | 47.6000 | 61.7000 | 64.7000 | ||||||
Income Taxes | -4.3000 | -8.6000 | -10.5000 | -15.5000 | -13.4000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 24.6000 | 34.4000 | 37.1000 | 46.2000 | 51.3000 |
Per Share
Cash Flow
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 38.5000 | 53.7000 | 74.7000 | 93.6000 | 60.5000 | ||||||
Cash Flow from Investing Activities | -33.6000 | -65.4000 | -33.4000 | -45.7000 | -63.5000 | ||||||
Cash Flow from Financing | -4.8000 | 15 | 33.8000 | -10.5000 | 26 | ||||||
Decrease / Increase in Cash | .1000 | 3.3000 | 75.1000 | 37.3000 | 23 | ||||||
Employees | 454 | 625 | 671 | 836 | 947 |