08/11/2024  10:40:56 Chg. +0.0400 Volume Bid15:40:10 Ask15:40:10 Market Capitalization Dividend Y. P/E Ratio
47.4400EUR +0.08% 100
Turnover: 4,744
46.9200Bid Size: 200 47.3900Ask Size: 200 67.17 bill.EUR - -

Assets

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Property and Equipment
  813,294   1.08 mill.   2.14 mill.   1.94 mill.   1.94 mill.
Intangible Assets
  233,288   736,200   759,167   728,967   1.08 mill.
Long-Term Investments
  82,379   270,116   172,417   166,611   3.29 mill.
Fixed Assets
  -   -   -   -   7.34 mill.
Inventories
  870,352   937,183   952,029   898,692   1.08 mill.
Accounts Receivable
  2.18 mill.   2.4 mill.   2.11 mill.   2.12 mill.   2.46 mill.
Cash and Cash Equivalents
  432,140   572,030   611,223   544,009   611,715
Current Assets
  3.92 mill.   4.41 mill.   4.13 mill.   4.28 mill.   4.81 mill.
Total Assets
  8.66 mill.   10.1 mill.   10.92 mill.   11.18 mill.   12.15 mill.

 

Liabilities

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Accounts Payable
  1.83 mill.   1.94 mill.   1.71 mill.   1.63 mill.   1.97 mill.
Long-term debt
  114,627   215,609   68,900   53,483   2.38 mill.
Liabilities to Banks
  141,418   242,682   104,599   93,655   -
Provisions
  182,820   299,503   267,986   207,645   250,999
Liabilities
  5.68 mill.   6.41 mill.   7.08 mill.   7.31 mill.   7.39 mill.
Share Capital
  253,448   253,448   253,448   253,448   253,448
Total Equity
  2.98 mill.   3.69 mill.   3.84 mill.   3.87 mill.   4.2 mill.
Minority Interests
  314,868   753,208   844,658   553,959   564,375
Total liabilities equity
  8.66 mill.   10.1 mill.   10.92 mill.   11.18 mill.   12.15 mill.

 

Income Statement

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Revenues
  5.51 mill.   11.6 mill.   10.98 mill.   10.36 mill.   12.29 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  294,104   563,219   451,429   243,798   -
Interest Income
  -6,747   -14,260   -22,333   -13,104   -8,564
Income Before Taxes
  537,858   695,383   701,430   512,475   -
Income Taxes
  106,138   149,694   142,221   71,592   271,056
Minority Interests Profit
  -31,387   -45,166   -57,887   -39,450   58,704
Net Income
  400,333   500,523   501,322   401,433   820,269

 

Per Share

2018
-
in JPY
2019
-
in JPY
2020
-
in JPY
2021
-
in JPY
2022
IFRS
in JPY
Earnings per Share
  257.9400   324.0700   335.5800   269.8300   552.8600
Dividend per Share
  70.0000   83.0000   85.0000   88.0000   63.0000

 

Cash Flow

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Cash Flow from Operating Activities
  388,212   476,551   878,133   895,900   801,163
Cash Flow from Investing Activities
  -256,350   201,149   -248,766   -207,296   38,637
Cash Flow from Financing
  -296,136   -538,318   -575,482   728,767   -846,706
Decrease / Increase in Cash
  -164,274   139,382   53,885   -40,163   -
Employees
  102,086   119,796   126,146   125,944   115,124