11/16/2024  1:04:01 PM Chg. 0.000 Volume Bid1:04:01 PM Ask1:04:01 PM Market Capitalization Dividend Y. P/E Ratio
5.114EUR 0.00% -
Turnover: -
5.114Bid Size: - 5.164Ask Size: - 5.13 bill.EUR 4.25% 10.71

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,977.1000   2,356.6000   2,623.4000   2,608.4000   2,522.5000
Intangible Assets
  848.8000   934.3000   1,022.5000   1,014   984
Long-Term Investments
  338.2000   267.2000   231.3000   420.6000   367.5000
Fixed Assets
  3,560   4,114.8000   4,463.8000   4,430.5000   4,303.8000
Inventories
  692.3000   1,036.7000   1,102.6000   987.3000   1,055
Accounts Receivable
  676.7000   745.2000   704.6000   666.4000   673.8000
Cash and Cash Equivalents
  244.7000   557   679.8000   879.9000   1,166.7000
Current Assets
  2,058.8000   2,881   3,129   2,929.7000   3,325.2000
Total Assets
  5,618.8000   6,995.8000   7,592.8000   7,360.2000   7,673

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,066.4000   1,382.8000   1,268.7000   1,244.5000   1,394.3000
Long-term debt
  894.7000   1,402.5000   1,995.8000   2,014.4000   1,781.7000
Liabilities to Banks
  1,142.2000   1,772   2,436.3000   2,331.1000   2,312.6000
Provisions
  315.4000   302.9000   309.1000   256.8000   217.8000
Liabilities
  3,590.8000   4,804.2000   5,203.4000   4,923.6000   5,061.5000
Share Capital
  1,375.7000   1,343.3000   1,343.3000   1,343.3000   1,343.3000
Total Equity
  1,990.8000   2,146.1000   2,337.4000   2,376.1000   2,548.3000
Minority Interests
  37.2000   45.5000   52   60.5000   63.2000
Total liabilities equity
  5,618.8000   6,995.8000   7,592.8000   7,360.2000   7,673

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  4,848.4000   5,654.8000   6,071.5000   6,146.2000   6,018.1000
Depreciation (total)
  228.6000   230.9000   282.2000   296.5000   304.9000
Operating Result
  407.8000   581.9000   780.8000   791   837.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  365.4000   475.1000   599.1000   516.9000   488.5000
Income Taxes
  -137.3000   -34.4000   -200.9000   -210.4000   -173.3000
Minority Interests Profit
  17.5000   11   -4.4000   -2.9000   -13.5000
Net Income
  21.8000   451.6000   393.8000   303.6000   319.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.0500   0.9300   0.8100   0.6200   0.6600
Dividend per Share
  0.1700   0.2700   0.3200   0.3200   0.3700

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  628.1000   588   513.9000   868.3000   931.4000
Cash Flow from Investing Activities
  -451.7000   -702.4000   -707.3000   -465.2000   -237.2000
Cash Flow from Financing
  -567.9000   430.6000   338.8000   -222.9000   -272.6000
Decrease / Increase in Cash
  -389.3000   316.2000   145.4000   180.1000   394.5000
Employees
  29,573   34,259   37,338   37,979   37,561