11/16/2024  1:04:01 PM Chg. 0.000 Volume Bid1:04:01 PM Ask1:04:01 PM Market Capitalization Dividend Y. P/E Ratio
5.114EUR 0.00% -
Turnover: -
5.114Bid Size: - 5.164Ask Size: - 5.13 bill.EUR 4.25% 10.71

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2,608.4000   2,522.5000   3,556.6000   2,980.3000   3,092.9000
Intangible Assets
  1,014   984   6,496.9000   5,893.7000   5,783.3000
Long-Term Investments
  420.6000   367.5000   245.7000   247   141.5000
Fixed Assets
  4,430.5000   4,303.8000   10,685.9000   9,464.8000   9,353.9000
Inventories
  987.3000   1,055   1,055.6000   940.7000   1,128.5000
Accounts Receivable
  666.4000   673.8000   679.3000   652.5000   628
Cash and Cash Equivalents
  879.9000   1,166.7000   1,533   1,118.4000   1,326.9000
Current Assets
  2,929.7000   3,325.2000   3,680.5000   3,208.4000   3,667.1000
Total Assets
  7,360.2000   7,673   14,366.5000   12,733.9000   13,031.7000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,244.5000   1,394.3000   1,498.5000   1,673.6000   1,604.7000
Long-term debt
  2,014.4000   1,781.7000   5,946   3,897.1000   3,929.1000
Liabilities to Banks
  2,331.1000   2,312.6000   6,640.2000   4,474.2000   4,788.8000
Provisions
  256.8000   217.8000   1,669.2000   1,389.5000   1,253.8000
Liabilities
  4,923.6000   5,061.5000   11,091.6000   8,556.9000   8,480.7000
Share Capital
  1,343.3000   1,343.3000   1,342.2810   1,904.3750   1,904.3750
Total Equity
  2,376.1000   2,548.3000   3,134.1000   4,116.8000   4,468.1000
Minority Interests
  60.5000   63.2000   140.8000   60.3000   82.8000
Total liabilities equity
  7,360.2000   7,673   14,366.5000   12,733.9000   13,031.7000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  6,146.2000   6,018.1000   4,976.4000   5,352.3000   5,194.5000
Depreciation (total)
  296.5000   304.9000   342.6000   371.5000   414.5000
Operating Result
  791   837.9000   686.5000   673.6000   703.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  516.9000   488.5000   239.2000   304.1000   501.8000
Income Taxes
  -210.4000   -173.3000   -75.2000   -40.8000   -53
Minority Interests Profit
  -2.9000   -13.5000   -12.6000   .7000   -10.8000
Net Income
  303.6000   319.3000   135.1000   176.4000   431.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.6200   0.6600   0.1900   0.2060   0.4320
Dividend per Share
  0.3200   0.3700   -   0.0000   0.1770

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  868.3000   931.4000   1,086.2000   1,137.6000   658.3000
Cash Flow from Investing Activities
  -465.2000   -237.2000   114.5000   -389.4000   -410.2000
Cash Flow from Financing
  -222.9000   -272.6000   -714.2000   -946.5000   -35.1000
Decrease / Increase in Cash
  180.1000   394.5000   516.3000   -342.8000   250.2000
Employees
  37,979   37,561   28,957   30,644   31,538