11/16/2024  1:04:01 PM Chg. 0.000 Volume Bid1:04:01 PM Ask1:04:01 PM Market Capitalization Dividend Y. P/E Ratio
5.114EUR 0.00% -
Turnover: -
5.114Bid Size: - 5.164Ask Size: - 5.13 bill.EUR 4.25% 10.71

Assets

2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,522.5000   3,556.6000   2,980.3000   3,092.9000   3,649.8000
Intangible Assets
  984   6,496.9000   5,893.7000   5,783.3000   5,680.2000
Long-Term Investments
  367.5000   245.7000   247   141.5000   192.3000
Fixed Assets
  4,303.8000   10,685.9000   9,464.8000   9,353.9000   9,955
Inventories
  1,055   1,055.6000   940.7000   1,128.5000   1,093.8000
Accounts Receivable
  673.8000   679.3000   652.5000   628   649.4000
Cash and Cash Equivalents
  1,166.7000   1,533   1,118.4000   1,326.9000   1,609.8000
Current Assets
  3,325.2000   3,680.5000   3,208.4000   3,667.1000   3,921.6000
Total Assets
  7,673   14,366.5000   12,733.9000   13,031.7000   13,876.6000

 

Liabilities

2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,394.3000   1,498.5000   1,673.6000   1,604.7000   1,611.5000
Long-term debt
  1,781.7000   5,946   3,897.1000   3,929.1000   3,949.8000
Liabilities to Banks
  2,312.6000   6,640.2000   4,474.2000   4,788.8000   5,410.6000
Provisions
  217.8000   1,669.2000   1,389.5000   1,253.8000   1,222.8000
Liabilities
  5,061.5000   11,091.6000   8,556.9000   8,480.7000   9,050
Share Capital
  1,343.3000   1,342.2810   1,904.3750   1,904.3750   1,904.3750
Total Equity
  2,548.3000   3,134.1000   4,116.8000   4,468.1000   4,724.4000
Minority Interests
  63.2000   140.8000   60.3000   82.8000   102.2000
Total liabilities equity
  7,673   14,366.5000   12,733.9000   13,031.7000   13,876.6000

 

Income Statement

2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,018.1000   4,976.4000   5,352.3000   5,194.5000   5,323.1000
Depreciation (total)
  304.9000   342.6000   371.5000   414.5000   527.8000
Operating Result
  837.9000   686.5000   673.6000   703.1000   742.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  488.5000   239.2000   304.1000   501.8000   622.3000
Income Taxes
  -173.3000   -75.2000   -40.8000   -53   -164.6000
Minority Interests Profit
  -13.5000   -12.6000   .7000   -10.8000   -19.6000
Net Income
  319.3000   135.1000   176.4000   431.6000   438.1000

 

Per Share

2014
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.6600   0.1900   0.2060   0.4320   0.4380
Dividend per Share
  0.3700   -   0.0000   0.1770   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  931.4000   1,086.2000   1,137.6000   658.3000   1,022.7000
Cash Flow from Investing Activities
  -237.2000   114.5000   -389.4000   -410.2000   -362.4000
Cash Flow from Financing
  -272.6000   -714.2000   -946.5000   -35.1000   -344.5000
Decrease / Increase in Cash
  394.5000   516.3000   -342.8000   250.2000   315.9000
Employees
  37,561   28,957   30,644   31,538   31,668