16/11/2024  13:04:01 Chg. 0.000 Volume Bid13:04:01 Ask13:04:01 Market Capitalization Dividend Y. P/E Ratio
5.114EUR 0.00% -
Turnover: -
5.114Bid Size: - 5.164Ask Size: - 5.13 bill.EUR 4.25% 10.71

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,727.4000   1,977.1000   2,356.6000   2,623.4000   2,608.4000
Intangible Assets
  1,047.5000   848.8000   934.3000   1,022.5000   1,014
Long-Term Investments
  821.3000   338.2000   267.2000   231.3000   420.6000
Fixed Assets
  4,254.2000   3,560   4,114.8000   4,463.8000   4,430.5000
Inventories
  679   692.3000   1,036.7000   1,102.6000   987.3000
Accounts Receivable
  735.8000   676.7000   745.2000   704.6000   666.4000
Cash and Cash Equivalents
  632.1000   244.7000   557   679.8000   879.9000
Current Assets
  2,473.1000   2,058.8000   2,881   3,129   2,929.7000
Total Assets
  6,727.3000   5,618.8000   6,995.8000   7,592.8000   7,360.2000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  987.9000   1,066.4000   1,382.8000   1,268.7000   1,244.5000
Long-term debt
  1,505.8000   894.7000   1,402.5000   1,995.8000   2,014.4000
Liabilities to Banks
  1,795.1000   1,142.2000   1,772   2,436.3000   2,331.1000
Provisions
  342.6000   315.4000   302.9000   309.1000   256.8000
Liabilities
  4,232.6000   3,590.8000   4,804.2000   5,203.4000   4,923.6000
Share Capital
  1,554.3000   1,375.7000   1,343.3000   1,343.3000   1,343.3000
Total Equity
  2,175   1,990.8000   2,146.1000   2,337.4000   2,376.1000
Minority Interests
  319.6000   37.2000   45.5000   52   60.5000
Total liabilities equity
  6,727.3000   5,618.8000   6,995.8000   7,592.8000   7,360.2000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  4,637.1000   4,848.4000   5,654.8000   6,071.5000   6,146.2000
Depreciation (total)
  231.5000   228.6000   230.9000   282.2000   296.5000
Operating Result
  217.4000   407.8000   581.9000   780.8000   791
Interest Income
  -   -   -   -   -
Income Before Taxes
  75.3000   365.4000   475.1000   599.1000   516.9000
Income Taxes
  -97.9000   -137.3000   -34.4000   -200.9000   -210.4000
Minority Interests Profit
  45.3000   17.5000   11   -4.4000   -2.9000
Net Income
  22.7000   21.8000   451.6000   393.8000   303.6000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.0500   0.0500   0.9300   0.8100   0.6200
Dividend per Share
  0.1600   0.1700   0.2700   0.3200   0.3200

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  538.7000   628.1000   588   513.9000   868.3000
Cash Flow from Investing Activities
  28.4000   -451.7000   -702.4000   -707.3000   -465.2000
Cash Flow from Financing
  -185.6000   -567.9000   430.6000   338.8000   -222.9000
Decrease / Increase in Cash
  381.5000   -389.3000   316.2000   145.4000   180.1000
Employees
  29,570   29,573   34,259   37,338   37,979