INVESTOR B (FRIA) O.N./ SE0015811963 /
| 11/15/2024 7:57:05 AM | Chg. +0.3600 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 25.8300EUR | +1.41% | - Turnover: - |
25.3750Bid Size: 198 | 25.7000Ask Size: 198 | 78.45 bill.EUR | - | - |
Assets
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 10,460 | 12,983 | 14,742 | 14,044 | 7,828 | ||||||
| Intangible Assets | 24,722 | 23,999 | 28,395 | 33,168 | 34,355 | ||||||
| Long-Term Investments | 2,998 | 8,188 | 3,302 | 14,778 | 560,261 | ||||||
| Fixed Assets | - | - | - | - | 678,006 | ||||||
| Inventories | 4,748 | 4,915 | 5,374 | 6,767 | 9,583 | ||||||
| Accounts Receivable | 4,782 | 4,813 | 5,426 | 9,412 | 7,601 | ||||||
| Cash and Cash Equivalents | 11,416 | 19,231 | 19,670 | 18,534 | 13,164 | ||||||
| Current Assets | 27,693 | 35,443 | 41,252 | 35,088 | 46,358 | ||||||
| Total Assets | 416,028 | 517,456 | 571,047 | 795,542 | 724,365 | ||||||
Liabilities
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,927 | 2,788 | 2,841 | - | 4,663 | ||||||
| Long-term debt | 63,866 | 74,306 | 81,776 | 83,966 | 89,436 | ||||||
| Liabilities to Banks | 67,711 | 75,300 | 86,485 | 87,221 | - | ||||||
| Provisions | 7,411 | 7,394 | 7,484 | - | 7,727 | ||||||
| Liabilities | 88,338 | 96,533 | 108,271 | 112,036 | 118,711 | ||||||
| Share Capital | 4,795 | 4,795 | 4,795 | - | - | ||||||
| Total Equity | 327,690 | 420,923 | 462,775 | 683,505 | 604,865 | ||||||
| Minority Interests | 182 | 242 | 939 | - | 788 | ||||||
| Total liabilities equity | 416,028 | 517,456 | 571,047 | 795,542 | 724,365 | ||||||
Income Statement
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 42,492 | 42,239 | 39,323 | 40,737 | 51,812 | ||||||
| Depreciation (total) | - | - | - | - | 4,672 | ||||||
| Operating Result | 1,450 | 105,625 | 55,097 | 231,669 | -67,423 | ||||||
| Interest Income | -2,365 | -2,975 | -1,973 | -3,347 | -6,261 | ||||||
| Income Before Taxes | -914 | 102,650 | 53,125 | 228,322 | -73,684 | ||||||
| Income Taxes | 1,385 | 1,408 | 463 | 357 | 1,079 | ||||||
| Minority Interests Profit | 47 | -16 | 128 | 100 | -81 | ||||||
| Net Income | -2,252 | 101,226 | 52,790 | 228,065 | -74,681 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 11,934 | 14,540 | 10,970 | - | 16,610 | ||||||
| Cash Flow from Investing Activities | -11,669 | -286 | -17,739 | - | -7,458 | ||||||
| Cash Flow from Financing | -5,487 | -6,620 | 7,397 | - | -15,104 | ||||||
| Decrease / Increase in Cash | -5,221 | 7,634 | 628 | - | - | ||||||
| Employees | 21,162 | 15,560 | 13,964 | 14,812 | - | ||||||
