15/11/2024  12:23:48 Chg. +3.70 Volume Bid08/11/2024 Ask12/11/2024 Market Capitalization Dividend Y. P/E Ratio
298.88SEK +1.25% 316
Turnover: 94,444.50
-Bid Size: - -Ask Size: - 907.54 bill.SEK 1.62% 7.14

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  3,553   3,995   4,158   4,666   5,701
Intangible Assets
  10,696   9,750   8,718   11,530   11,268
Long-Term Investments
  154,834   142,596   163,316   198,342   3,283
Fixed Assets
  -   -   -   -   -
Inventories
  1,465   1,141   1,264   1,441   1,785
Accounts Receivable
  1,340   1,848   1,942   2,400   2,837
Cash and Cash Equivalents
  2,684   4,312   7,696   9,783   13,443
Current Assets
  20,477   18,647   20,279   16,836   22,254
Total Assets
  220,767   213,607   229,645   267,150   323,487

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  907   1,067   1,178   1,255   1,532
Long-term debt
  40,536   44,693   45,278   42,212   51,096
Liabilities to Banks
  41,484   48,172   46,488   42,264   51,336
Provisions
  4,230   4,127   3,185   3,788   4,108
Liabilities
  50,716   56,888   54,539   51,184   62,494
Share Capital
  4,795   4,795   4,795   4,795   4,795
Total Equity
  170,051   156,719   175,106   215,966   260,993
Minority Interests
  665   649   408   549   30
Total liabilities equity
  220,767   213,607   229,645   267,150   323,487

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  2,943   14,674   16,849   18,569   21,200
Depreciation (total)
  -   -   -   -   -
Operating Result
  31,838   -7,015   26,083   47,538   52,097
Interest Income
  -1,186   -2,566   -2,526   -2,564   -1,789
Income Before Taxes
  30,652   -9,581   23,557   44,974   50,308
Income Taxes
  41   -293   -618   -132   -380
Minority Interests Profit
  20   59   51   59   -32
Net Income
  30,631   -9,229   24,226   45,165   50,656

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  10.0600   -3.0350   7.9630   14.8380   16.6380
Dividend per Share
  1.2500   1.5000   1.7500   2.0000   2.2500

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,115   5,338   4,785   6,716   8,976
Cash Flow from Investing Activities
  -5,122   -5,219   4,015   6,063   -5,346
Cash Flow from Financing
  -1,059   1,510   -5,337   -10,614   -856
Decrease / Increase in Cash
  -3,066   1,629   3,463   2,165   2,774
Employees
  2,546   11,303   13,728   14,677   15,560