Investor AB/ SE0015811963 /
| 13/11/2024 17:19:28 | Chg. - | Volume | Bid10:23:47 | Ask17:19:28 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 296.95SEK | - | 99 Turnover: 29,398.05 |
-Bid Size: - | -Ask Size: - | 907.54 bill.SEK | 1.62% | 7.14 |
Assets
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,701 | 6,483 | 8,345 | 9,171 | 10,460 | ||||||
| Intangible Assets | 11,268 | 12,386 | 16,423 | 15,966 | 24,722 | ||||||
| Long-Term Investments | 3,283 | 6,665 | 3,709 | 5,389 | 2,998 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 1,785 | 2,509 | 3,086 | 3,343 | 4,748 | ||||||
| Accounts Receivable | 2,837 | 3,393 | 3,813 | 4,004 | 4,782 | ||||||
| Cash and Cash Equivalents | 13,443 | 13,180 | 11,250 | 16,260 | 11,416 | ||||||
| Current Assets | 22,254 | 22,407 | 24,574 | 29,387 | 27,693 | ||||||
| Total Assets | 323,487 | 336,590 | 369,973 | 408,567 | 416,028 | ||||||
Liabilities
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,532 | 1,677 | 1,954 | 1,849 | 2,927 | ||||||
| Long-term debt | 51,096 | 50,120 | 53,313 | 55,303 | 63,866 | ||||||
| Liabilities to Banks | 51,336 | 52,533 | 54,947 | 57,395 | 67,711 | ||||||
| Provisions | 4,108 | 4,513 | 5,647 | 4,992 | 7,411 | ||||||
| Liabilities | 62,494 | 64,613 | 69,832 | 72,240 | 88,338 | ||||||
| Share Capital | 4,795 | 4,795 | 4,795 | 4,795 | 4,795 | ||||||
| Total Equity | 260,993 | 271,977 | 300,141 | 336,326 | 327,690 | ||||||
| Minority Interests | 30 | 176 | 64 | 64 | 182 | ||||||
| Total liabilities equity | 323,487 | 336,590 | 369,973 | 408,567 | 416,028 | ||||||
Income Statement
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 21,200 | 25,365 | 31,742 | 34,381 | 42,492 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 52,097 | 19,647 | 34,980 | 47,433 | 1,450 | ||||||
| Interest Income | -1,789 | -1,473 | -862 | -2,891 | -2,365 | ||||||
| Income Before Taxes | 50,308 | 18,174 | 34,118 | 44,542 | -914 | ||||||
| Income Taxes | -380 | 740 | 453 | 244 | 1,385 | ||||||
| Minority Interests Profit | -32 | -1 | 0.0000 | 20 | 47 | ||||||
| Net Income | 50,656 | 17,433 | 33,665 | 44,318 | -2,252 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 8,976 | 10,503 | 12,261 | 10,863 | 11,934 | ||||||
| Cash Flow from Investing Activities | -5,346 | -5,449 | -6,648 | -196 | -11,669 | ||||||
| Cash Flow from Financing | -856 | -5,283 | -7,676 | -5,533 | -5,487 | ||||||
| Decrease / Increase in Cash | 2,774 | -229 | -2,062 | 5,134 | -5,221 | ||||||
| Employees | 15,560 | 16,702 | 19,292 | 20,054 | 21,162 | ||||||
