13/11/2024  18:14:13 Chg. -0.0200 Volume Bid13/11/2024 Ask13/11/2024 Market Capitalization Dividend Y. P/E Ratio
1.2700EUR -1.55% -
Turnover: -
1.2600Bid Size: 769 1.3400Ask Size: 769 7.28 bill.EUR - -

Assets

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Property and Equipment
  32,584.4000   35,733.6000   38,175.2000   35,157   30,537.5000
Intangible Assets
  187.6000   183.1000   177.9000   173.3000   168.1000
Long-Term Investments
  908.1000   873.6000   1,206.5000   1,606.5000   1,777.2000
Fixed Assets
  35,861.9000   39,180.5000   44,708.8000   42,050.8000   37,031.9000
Inventories
  3,114.7000   3,132.9000   2,521.2000   2,122.5000   2,328.3000
Accounts Receivable
  1,518.6000   1,696.4000   1,551.8000   1,520.5000   1,459.3000
Cash and Cash Equivalents
  5,408.5000   8,041.7000   7,628   6,590.9000   9,557.7000
Current Assets
  12,823.5000   15,701   15,265.8000   13,203.3000   15,981.1000
Total Assets
  48,686   54,881.4000   59,974.6000   55,254.1000   53,013

 

Liabilities

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Accounts Payable
  6,796.7000   8,154.4000   5,837.8000   4,705.5000   6,186.3000
Long-term debt
  6,415.6000   4,297.1000   8,121.8000   8,699.7000   6,596.7000
Liabilities to Banks
  6,415.6000   4,297.1000   8,121.8000   8,699.7000   6,596.7000
Provisions
  1,546.6000   1,568.1000   1,451.5000   1,511.4000   1,603.2000
Liabilities
  25,902.3000   29,302.3000   33,292.5000   29,884   30,409.1000
Share Capital
  182.4000   182.4000   182.5000   182.5000   182.6000
Total Equity
  16,618.2000   18,764.2000   19,762.9000   18,951.8000   17,068.4000
Minority Interests
  6,164.8000   6,815   6,919.2000   6,418.2000   5,535.5000
Total liabilities equity
  48,686   54,881.4000   59,974.6000   55,254.1000   53,013

 

Income Statement

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Revenues
  60,012.4000   71,276.9000   66,697.1000   59,301.6000   54,540.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,580.5000   4,849.5000   4,778.5000   3,401.3000   2,832.6000
Interest Income
  -213   -243.6000   -307.5000   -400   -486
Income Before Taxes
  5,393.5000   4,710.1000   4,518.6000   3,071.7000   2,422.1000
Income Taxes
  1,484   1,489.9000   1,360.3000   1,237.8000   1,034.5000
Minority Interests Profit
  -944.6000   -558.3000   -549.2000   -163.5000   -235.2000
Net Income
  2,965.5000   2,661.2000   2,609.1000   1,669.7000   1,152.4000

 

Per Share

2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
Earnings per Share
  0.5300   0.4800   0.4700   0.3000   0.2100
Dividend per Share
  0.2100   0.2400   0.2300   0.1500   0.1000

 

Cash Flow

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Cash Flow from Operating Activities
  7,530.9000   7,911.4000   3,145.9000   5,051.5000   7,501.6000
Cash Flow from Investing Activities
  -4,292.5000   -5,153.7000   -8,127.7000   -3,148.5000   -1,480.8000
Cash Flow from Financing
  -1,730.3000   -224.1000   4,727.7000   -2,637.1000   -2,658.6000
Decrease / Increase in Cash
  1,508.1000   2,533.6000   -254.1000   -734.2000   3,362.2000
Employees
  79,419   80,541   79,003   69,622   65,182